18.10.2018 Views

NRF Annual Report 2018

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

PART D: ANNUAL FINANCIAL STATEMENTS<br />

Programme<br />

and operating<br />

expenditure<br />

Inter-segment<br />

transfers<br />

2017 RISA<br />

iThemba<br />

LABS<br />

SAAO HartRAO SAEON SKA SAIAB SAASTA NZG<br />

Inter-segment<br />

Adjustments<br />

& Corporate<br />

office<br />

86,887 128,964 46,198 16,333 16,477 350,89 14,841 37,673 55,743 - 754,006<br />

195,408 6,517 1,991 1,108 367 4,237 445 2,475 2,624 (215,172) -<br />

Total<br />

Total segment<br />

expenditure<br />

Total segmental<br />

surplus/(deficit)<br />

Total revenue<br />

reconciling items<br />

Corporate office<br />

expenditure<br />

Corporate intersegment<br />

transfers<br />

Entity's surplus/<br />

(deficit) for the<br />

period<br />

Opening segment<br />

accumulated<br />

surplus/(deficit)<br />

Transfer from SALT<br />

fund<br />

Transfer from<br />

infrastructure fund<br />

Segment net capital<br />

expenditure<br />

Depreciation and<br />

amortisation<br />

Corporate office<br />

transfers<br />

Corporate office net<br />

capital expediture<br />

Accumulated<br />

Surplus (Deficit)<br />

Assets<br />

2,886,483 269,698 111,522 38,288 51,552 511,466 38,563 100,481 137,735 (215,172) 3,930,616<br />

(23,742) 61,087 9,171 28,195 7,246 364,628 10,285 252 6,891 (53,169) 410,844<br />

157,418 157,418<br />

(153,601) (153,601)<br />

73,482 73,482<br />

23,742 61,087 9,171 28,195 7,246 364,628 10,285 252 6,891 24,130 488,143<br />

(15,467) 8,521 1,653 677 (2,888) - 1,671 25 157 9,761 4,110<br />

- - 4,348 - - - - - - - 4,348<br />

- 875 - - - - - - - - 875<br />

(2,768) (84,994) (21,339) (35,854) (7,695) (429,946) (15,531) (2,304) (9,645) - (610,076)<br />

15,166 23,140 6,680 4,931 2,963 65,318 4,502 1,711 2,597 - 127,008<br />

- - - - - - - 4,377 4,377<br />

- - - - - - - - (18,354) (18,354)<br />

(26,811) 8,629 513 (2051) 374 - 927 (316) - 19,914 431<br />

Segment assets 1,589,967 247,202 92,516 76,017 28,481 2,104,724 52,405 31,108 24,290 - 4,246,710<br />

Total assets as<br />

per Statement of<br />

Financial Position<br />

4,246,710<br />

Liabilities<br />

Segment liabilities 1,348,014 3,994 2,568 2,902 2,043 570,833 (481) 8,096 4,080 - 1,942,049<br />

Total liabilities as<br />

per Statement of<br />

Financial Position<br />

1,942,049<br />

<strong>NRF</strong> <strong>Annual</strong> <strong>Report</strong> 2017/18 217

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!