12.01.2013 Views

The Bel - visit site - Bel Group

The Bel - visit site - Bel Group

The Bel - visit site - Bel Group

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CONSOLIDATED CASH FLOW STATEMENT<br />

AT DECEMBER 31, 2011<br />

(In thousands of euros) December 2011 December 2010<br />

Cash fl ow from (used in) operating activities<br />

Pre-tax profi t 144,033 174,685<br />

Adjustments for:<br />

Depreciation and write-downs 78,874 92,272<br />

Capital gains (losses) on disposals 1,712 (370)<br />

Reclassifi cation of dividends and borrowing costs 19,862 18,191<br />

Other non-cash items on the income statement 4,376 5,506<br />

Cash fl ow 248,857 290,284<br />

Increase (decrease) in inventories, current receivables and payables (19,121) (7,097)<br />

Increase (decrease) in non-current receivables and payables (677) 3,106<br />

Income taxes paid (47,087) (44,946)<br />

Net cash fl ow generated by operating activities (1) 181,972 241,347<br />

Cash fl ow from (used in) investing activities<br />

Acquisition of activities 580 (2,956)<br />

Disposal of activities 270<br />

Acquisitions of tangible and intangible assets (74,682) (63,856)<br />

Disposals of tangible and intangible assets 693 2,533<br />

Investment grants received 111<br />

Acquisitions of fi nancial assets (3,927) (3,554)<br />

Disposals of fi nancial assets 3,135 2,134<br />

Interest received (61)<br />

Dividends received 1,228 916<br />

Net cash fl ow from (used in) investing activities ( 2) (72,923) (64,513)<br />

Cash fl ow from (used in) fi nancing activities<br />

Dividends paid (48,418) (40,112)<br />

Interest paid (21,090) (19,107)<br />

Increase (decrease) in capital 35<br />

Repayment of debt resulting from fi nance lease contracts (358) (80)<br />

Increase (decrease) in current accounts with entities outside the scope of consolidation 9,603 (6,875)<br />

Borrowings and fi nancial liabilities issued 67,723 25,655<br />

Repayments of borrowings and fi nancial liabilities (119,619) (109,882)<br />

Net cash fl ow from (used in) fi nancing activities ( 3) (112,124) (150,401)<br />

Net increase (decrease) in cash and cash equivalents (1) + (2) + (3) (3,075) 26,433<br />

Net cash and cash equivalents at the beginning of the period 133,668 107,724<br />

Effect of foreign exchange rate variations 1,829 (489)<br />

Other items with no effect on cash<br />

Net cash and cash equivalents at the end of the period 132,422 133,668<br />

At the closing date, net cash and cash equivalents comprised the following:<br />

Marketable securities and money market instruments 86,773 99,162<br />

Cash on hand and balances with banks 54,486 40,595<br />

Current used bank facilities including overdrafts and accrued interest (8,837) (6,089)<br />

TOTAL 132,422 133,668<br />

64 • <strong>Bel</strong> <strong>Group</strong> 2011

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!