biznes-gegmis SemuSavebis praqtikuli sakiTxebi da amocanebi
biznes-gegmis SemuSavebis praqtikuli sakiTxebi da amocanebi
biznes-gegmis SemuSavebis praqtikuli sakiTxebi da amocanebi
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
PK _ Semosavali<br />
K _ periodi<br />
NPV<br />
=<br />
6885,<br />
6<br />
( 1+<br />
0,<br />
5)<br />
− 200 =<br />
4390,<br />
4<br />
riskis Sef aseba <strong>da</strong> <strong>da</strong>zRveva cxrili 1.1.3.14. fuladi Semosavleb isa <strong>da</strong> xarjebis analizi<br />
(aTasi pirobiTi<br />
fuladi er Teuli)<br />
maCvenebeli 1999 2000 2001 2002<br />
realizaciis moculoba 10800 27000 36000 48000<br />
mimdinare xarjebi 3950.1 9742.5 12968.1 17273<br />
amortizacia 6.0 6.0 6.0 6.0<br />
sabalanso mogeba 6849.9 17257.5 23031.9 30727<br />
ga<strong>da</strong>saxadebi<br />
5177 6909 9218<br />
wmin<strong>da</strong> mogeba 6855.9<br />
120080.5 16122.9 21509<br />
wmin<strong>da</strong> fuladi Semosavlebi 6855.9 120086.5 16128.9 21515<br />
1. wmin<strong>da</strong> axlandeli Rirebuleba<br />
NPV<br />
NPV<br />
=<br />
∑<br />
= k<br />
56562,<br />
3<br />
( 1+<br />
0,<br />
5)<br />
2. investiciis rentabelobis indeqsi<br />
PI<br />
Pk<br />
( 1+<br />
r)<br />
k<br />
− IC<br />
− 200 = 10978,<br />
32<br />
Pk<br />
PI = ∑ : IC k<br />
k +<br />
=<br />
56562, 3<br />
4<br />
( 1+<br />
0,<br />
5)<br />
( 1 r)<br />
58<br />
: 200<br />
=<br />
55,<br />
19
Change language