28.08.2013 Views

Annual Report 2010 - Falck

Annual Report 2010 - Falck

Annual Report 2010 - Falck

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

54 <strong>Falck</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2010</strong> | Group<br />

Equity statement<br />

Reserve<br />

for value<br />

adjustment<br />

Reserve of available-<br />

for Currency for-sale Non-<br />

Share treasury Hedging translation financial Retained controlling Total<br />

<strong>2010</strong> DKK million capital shares reserve reserve assets earnings Total interests equity<br />

Equity at 1 January <strong>2010</strong> 46 (8) (21) (62) 37 1,354 1,346 61 1,407<br />

Equity movements in <strong>2010</strong><br />

Foreign exchange differences 84 84 2 86<br />

Value adjustment of currency hedging instruments 13 13 13<br />

Value adjustment of interest hedging instruments 2 2 2<br />

Value adjustment of available-for-sale securities 180 180 180<br />

Actuarial adjustment of pension provisions 2 2 2<br />

Tax on other comprehensive income (4) (33) (1) (38) (38)<br />

Other comprehensive income - - 11 51 180 1 243 2 245<br />

Profit for the year 444 444 14 458<br />

Total comprehensive income - - 11 51 180 445 687 16 703<br />

Reduction in non-controlling interests' ownership share - (2) (2)<br />

Increase in non-controlling interests' ownership share - 3 3<br />

Losses on divestments and acquisitions<br />

of non-controlling interests (32) (32) (32)<br />

Adjustment of provision for acquisition<br />

of non-controlling interests 5 5 5<br />

Acquisitions of treasury shares (6) (6) (6)<br />

Disposals of treasury shares 14 16 30 30<br />

Buy back of warrants (307) (307) (307)<br />

Dividend - (13) (13)<br />

Total equity movements in <strong>2010</strong> - 8 11 51 180 127 377 4 381<br />

EQUITY AT 31 DECEmBER 20010 46 - (10) (11) 217 1,481 1,723 65 1,788<br />

2009 DKK million<br />

Equity at 1 January 2009 45 (3) 18 (77) (4) 906 885 23 908<br />

Equity movements in 2009<br />

Foreign exchange differences 60 60 60<br />

Value adjustment of currency hedging instruments (25) (25) (25)<br />

Value adjustment of interest hedging instruments (27) (27) (27)<br />

Value adjustment of available-for-sale securities 41 41 41<br />

Actuarial adjustment of pension provisions 10 10 10<br />

Tax on other comprehensive income 13 (45) (3) (35) (35)<br />

Other comprehensive income - - (39) 15 41 7 24 - 24<br />

Profit for the year 402 402 15 417<br />

Total recognised income and expense - - (39) 15 41 409 426 15 441<br />

Reduction in non-controlling interests' ownership share - (1) (1)<br />

Increase in non-controlling interests' ownership share - 25 25<br />

Capital increase 1 38 39 39<br />

Acquisitions of treasury shares (5) (5) (5)<br />

Payments received for change of warrant terms 1 1 1<br />

Dividend - (1) (1)<br />

Total equity movements in 2009 1 (5) (39) 15 41 448 461 38 499<br />

EQUITY AT 31 DECEmBER 2009 46 (8) (21) (62) 37 1,354 1,346 61 1,407

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!