28.08.2013 Views

Annual Report 2010 - Falck

Annual Report 2010 - Falck

Annual Report 2010 - Falck

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Cash flow statement for the year ended 31 December<br />

Group | <strong>Falck</strong> <strong>Annual</strong> <strong>Report</strong> <strong>2010</strong> 55<br />

Note DKK million <strong>2010</strong> 2009<br />

Total revenue 8,437 7,570<br />

Total costs (7,674) (6,868)<br />

Profit/(loss) before financials 763 702<br />

8 Amortisation, depreciation and impairment 307 287<br />

Profit/(loss) before financials and amortisation, depreciation and impairment 1,070 989<br />

Reversal of profit on divestments of non-current assets (52) (10)<br />

Change in operating assets (181) (121)<br />

Change in intercompany balance with associates (21) -<br />

Change in operating payables 89 504<br />

Change in provisions (21) (4)<br />

Cash flow from operating activities before financials and tax 884 1,358<br />

30 Net financials (143) (129)<br />

13 Income taxes paid (195) (166)<br />

CASH FLOW FROm OPERATING ACTIvITIES 546 1,063<br />

31 Investments in subsidiaries, non-controlling interests and operations (648) (119)<br />

Cash flows from hedging of net investments (25) 33<br />

32 Divestments of subsidiaries, non-controlling interests and operations 10 13<br />

Investments in/sale of other shares and securities (45) (28)<br />

Investments in intangible assets (27) (43)<br />

Investments in property, plant and equipment (374) (293)<br />

Sale of property, plant and equipment 289 74<br />

Investments in associates (12) -<br />

CASH FLOW FROm INvESTING ACTIvITIES (832) (363)<br />

33 Dividends paid to non-controlling interests (29) (10)<br />

34 Other movements relating to shareholders (283) 35<br />

Interest-bearing debt raised 777 -<br />

Repayment of and change in interest-bearing debt (299) (553)<br />

CASH FLOW FROm FINANCING ACTIvITIES 166 (528)<br />

Change in cash (120) 172<br />

Cash at beginning of year 538 356<br />

Foreign exchange differences relating to cash 21 10<br />

CASH AT YEAR-END 439 538

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!