Appendices - GSA

Table B-14: Calculations for Biomass Gasification of Dry Waste
for Heat and Electric Power
LPOE Site Name
Biomass
Gasifier
Size
(MBtu/h)
Biomass
Gasifier
Cogen
Size
(kW)
Biomass
Initial
Cost ($)
Biomass
Natural
Gas
Savings
(therms/yr)
Biomass
Gasifier
Electric
Delivery
(kWh/yr)
Biomass
Gasifier
Annual
Utility
Cost
Savings
($/yr)
Tons
of
Fuel
Used
Fuel
Cost
($)
Biomass
Gasifier
O&M
Cost($/yr)
Biomass
Gasifier
Payback
Period
(yrs)
Columbia, TX 0.214 23 $137,234 8,218 168,483 $41,457 212 $7,296 $18,411 9
Convent, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Del Rio, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Donna TX (not built
yet) 0 0 $0 0 0 $0 0 $0 $0 n/a
Bridge of the
Americas, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Eagle Pass, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Fabens, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Fort Hancock, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
El Paso, TX (out
leased) 0 0 $0 0 0 $0 0 $0 $0 n/a
Juarez-Lincoln, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Los Indios, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Laredo TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Los Tomates, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
McAllen, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
McAllen TX (not
built yet) 0 0 $0 0 0 $0 0 $0 $0 n/a
Marfa, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Kika de la Garza, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Paso Del Norte, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Progreso, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Roma, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Rio Grande City, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Ysleta, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
RR Inspection, TX 0 0 $0 0 0 $0 0 $0 $0 n/a
Admin, TX (leased) 0 0 $0 0 0 $0 0 $0 $0 n/a
El Paso, TX
(Leased) 0 0 $0 0 0 $0 0 $0 $0 n/a
DOT, TX (leased) 0 0 $0 0 0 $0 0 $0 $0 n/a
Derby Line, VT 0 0 $0 0 0 $0 0 $0 $0 n/a
Norton, VT 0 0 $0 0 0 $0 0 $0 $0 n/a
Beebe Plain, VT 0 0 $0 0 0 $0 0 $0 $0 n/a
Alburg Springs, VT 0 0 $0 0 0 $0 0 $0 $0 n/a
North Troy VT 0 0 $0 0 0 $0 0 $0 $0 n/a
140