03.01.2014 Views

Appendices - GSA

Appendices - GSA

Appendices - GSA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Table B-10: Life-Cycle Costs for RE Solutions Case, Base Case, and ROI<br />

(without incentives)<br />

Name<br />

Renewable<br />

Energy<br />

Initial Cost<br />

($)<br />

RE Life-<br />

Cycle<br />

O&M<br />

Cost ($)<br />

RE Life-<br />

Cycle<br />

Biomass<br />

Fuel Cost<br />

($)<br />

RE Life-<br />

Cycle Gas<br />

Cost ($)<br />

RE Life-<br />

Cycle<br />

Electric Cost<br />

($)<br />

RE Case<br />

Life-Cycle<br />

Cost ($)<br />

Base Case<br />

Life-Cycle<br />

Cost ($)<br />

Return<br />

on<br />

invest<br />

ment<br />

(%)<br />

Portal, ND $25,714 $0 $0 $73,680 $335,561 $418,026 $421,940 6.4%<br />

Intl Falls, MN $17,592 $0 $0 $87,388 $216,376 $303,514 $305,496 6.0%<br />

Chief Mt, MT $16,780 $0 $0 $469,955 $742,171 $1,140,375 $1,140,633 5.1%<br />

Highgate Springs 1,<br />

VT<br />

$1,911 $23 $0 $2,181 $3,871 $7,486 $6,193 -4.2%<br />

The following ten LPOE sites did not have cost-effective applications of RE<br />

technologies:<br />

• San Luis AZ (not built);<br />

• Amb. Bridge, MI;<br />

• Intl Bridge, MI;<br />

• Rooseville, MT;<br />

• Admin, TX (leased);<br />

• El Paso, TX (out leased);<br />

• McAllen TX (not built);<br />

• Highgate Springs 1, VT;<br />

• Mataline Falls. WA;<br />

• Sumas, WA.<br />

125

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!