01.02.2014 Views

The Group KD Group and KD Group dd

The Group KD Group and KD Group dd

The Group KD Group and KD Group dd

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

<strong>The</strong> <strong>Group</strong> <strong>KD</strong> <strong>Group</strong> Annual Report 2009<br />

Notes to Consolidated Financial Statements as at <strong>and</strong> for the year ended 31 December 2009<br />

- OOO Sarbon Invest, Taškent – 30 June 2009<br />

Pursuant to the business combination with FM-NET d.o.o., World Life <strong>Group</strong> ltd., Vitavizia d.o.o., EOOD <strong>KD</strong> Financial point<br />

Bulgaria <strong>and</strong> OOO Sarbon Invest, the <strong>Group</strong> recognised goodwill totalling EUR 4,814,498; in the other business combination<br />

with Radio Kranj d.o.o., the <strong>Group</strong> recognised surplus in the amount of EUR 192,776.<br />

If the above entities were included in the <strong>Group</strong> from 1 January 2009, the <strong>Group</strong>'s revenues would be higher by EUR 188,541<br />

resulting in a total loss of EUR 1,406,321.<br />

Details of net assets acquired <strong>and</strong> excess on the acquisition are as follows:<br />

(in EUR) 2009 2008<br />

Purchase consideration:<br />

– cash paid 4,534,146 37,500<br />

– direct costs relating to the acquisition - -<br />

Total purchase consideration 4,534,146 37,500<br />

Fair value of net assets acquired (87,577) 153,708<br />

Goodwill (Note 9) 4,814,498 127,058<br />

Excess (Note 22.2) (192,776) (31,536)<br />

<strong>The</strong> assets <strong>and</strong> liabilities arising from the acquisition are as follows:<br />

(in EUR)<br />

Fair value<br />

Carrying value<br />

Cash <strong>and</strong> cash equivalents 301.024 301.024<br />

Property, plant <strong>and</strong> equipment 397.751 397.751<br />

Investments in subsidiaries 535.376 535.376<br />

Investments in associates 42.826 42.826<br />

Financial assets 3.476.199 3.476.199<br />

Loans <strong>and</strong> receivables 546.518 546.518<br />

Other assets 3.201 2.994<br />

Financial liabilities (4.826.716) (4.826.716)<br />

Payables (1.559.556) (1.559.556)<br />

Net assets (1.083.377) (1.083.584)<br />

Non-controlling interests 339.520 339.520<br />

Net assets acquired: (1.083.377) (1.083.377)<br />

- in the previous years 278.819 278.819<br />

- in the current year (231.067) (231.067)<br />

Cash <strong>and</strong> cash equivalents in subsidiary acquired<br />

- in previous years - -<br />

- in the current year 4.534.146 4.534.146<br />

Cash <strong>and</strong> cash equivalents in subsidiary acquired (301.024) (301.024)<br />

Cash outflow on acquisition 4.233.122 4.233.122<br />

169

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!