Standard Format Tentative Budget Submission - Southwest Florida ...
Standard Format Tentative Budget Submission - Southwest Florida ...
Standard Format Tentative Budget Submission - Southwest Florida ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
IV. Program Allocations<br />
4.3 Environmental Resource and Surface Water Permitting – The review, issuance, and<br />
enforcement of environmental resource and surface water permits.<br />
District Description<br />
This regulatory program manages and protects surface waters, showing that projects are consistent<br />
with the goals and policies of the state, and that construction/alteration and operation of a surface water<br />
management system will not be harmful to water resources of the District.<br />
SOUTHWEST FLORIDA WATER MANAGEMENT DISTRICT<br />
ACTIVITY BY EXPENDITURE CATEGORY<br />
Fiscal Years 2009-10, 2010-11, 2011-12, 2012-13, and 2013-14<br />
TENTATIVE BUDGET - Fiscal Year 2013-2014<br />
4.3 - Environmental Resource and Surface Water Permitting<br />
Fiscal Year 2009-10<br />
(Actual-Audited)<br />
Fiscal Year 2010-11<br />
(Actual-Audited)<br />
Fiscal Year 2011-12<br />
(Actual-Audited)<br />
Fiscal Year 2012-13<br />
(Current Amended)<br />
Fiscal Year 2013-14<br />
(<strong>Tentative</strong> <strong>Budget</strong>)<br />
Difference in $<br />
(Current -- <strong>Tentative</strong>)<br />
% of Change<br />
(Current -- <strong>Tentative</strong>)<br />
Salaries and Benefits $7,642,010 $7,116,406 $6,158,019 $5,365,816 $5,868,790 $502,974 9.4%<br />
Other Personal Services 0 0 0 0 0 0<br />
Contracted Services 709,763 405,487 292,552 325,875 294,375 (31,500) -9.7%<br />
Operating Expenses 61,516 57,511 29,684 56,205 81,719 25,514 45.4%<br />
Operating Capital Outlay 0 0 0 0 0 0<br />
Fixed Capital Outlay 0 0 0 0 0 0<br />
Interagency Expenditures (Cooperative Funding) 0 0 0 0 0 0<br />
TOTAL $8,413,289 $7,579,404 $6,480,255 $5,747,896 $6,244,884 $496,988 8.6%<br />
SOURCE OF FUNDS District Revenues Fund Balance Debt Local Revenues State Revenues Federal Revenues TOTAL<br />
Fiscal Year 2013-14 $6,044,884 $0 $0 $0 $200,000 $0 $6,244,884<br />
OPERATING AND NON-OPERATING<br />
Fiscal Year 2013-14<br />
Operating<br />
(Recurring - all revenues)<br />
Non-operating<br />
(Non-recurring - all revenues)<br />
Salaries and Benefits $5,868,790 $0<br />
$5,868,790<br />
Other Personal Services 0 0<br />
0<br />
Contracted Services 294,375 0<br />
294,375<br />
Operating Expenses 81,719 0<br />
81,719<br />
Operating Capital Outlay 0 0<br />
0<br />
Fixed Capital Outlay 0 0<br />
0<br />
Interagency Expenditures (Cooperative Funding) 0 0<br />
0<br />
TOTAL $6,244,884 $0<br />
$6,244,884<br />
TOTAL<br />
Changes and Trends:<br />
The District’s Environmental Resource Permit (ERP) program implements Part IV, Chapter 373, <strong>Florida</strong><br />
Statutes, and regulates surface water management systems to prevent flooding and protect water<br />
quality. It also regulates wetlands impacts to protect the valuable hydrologic and ecologic functions<br />
provided by these resources. The District has changed its business processes to be more responsive<br />
to the regulated public. As one example, new applications are monitored to identify projects that can be<br />
handled through an expedited review process. These applications are straightforward, with minimal or<br />
no environmental issues, and are typically issued in a matter of days. The District continues to work<br />
with the DEP and the other districts on the creation of a statewide stormwater rule for the ERP<br />
program. Legislation passed in 2012 authorizes DEP to promulgate such a rule to provide a greater<br />
level of certainty and consistency in ERP permitting statewide, while still accounting for each region’s<br />
differing physical and natural characteristics. The rulemaking activities are nearing completion and the<br />
new rules are scheduled to go into effect in the fall of 2013.<br />
<strong>Budget</strong> Variances<br />
The 8.6 percent increase for this program activity is primarily due to an increase in salaries and benefits<br />
related to the reallocation of staff resources within the program in support of changes in the annual<br />
project mix.<br />
Major <strong>Budget</strong> Items<br />
Salaries and benefits and associated operating expenses to issue, monitor compliance and enforce<br />
ERPs ($5.8 million); AGSWM U.S. Department of Agriculture-National Resources Conservation Service<br />
(USDA-NRCS) Experts in Agriculture Permitting ($252,614); and Efficient Transportation Decision<br />
Making (ETDM) program ($117,322).<br />
111