annual Report 2009 - STRATEC Biomedical AG
annual Report 2009 - STRATEC Biomedical AG
annual Report 2009 - STRATEC Biomedical AG
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
<strong>Report</strong> of the board of Management<br />
<strong>Report</strong> of the supervisory board<br />
THE share<br />
Corporate Governance<br />
Group Management report<br />
Consolidated financial statements<br />
Service<br />
4. Accounting and valuation principles<br />
Goodwill<br />
Goodwill resulting from capital consolidation is not subject to scheduled amortization, but is rather assessed for impairment<br />
pursuant to IFRS 3 <strong>annual</strong>ly or upon occurrence of any significant event or change in circumstances (impairment<br />
test). Should any impairment be identified, then the amount recognized in the balance sheet must be adjusted through<br />
profit or loss.<br />
For the purpose of impairment tests, the goodwill resulting from the acquisition of Sanguin International Ltd. continues<br />
to be allocated to the “Sanguin Group” cash generating unit (CGU). The carrying amount of the goodwill accounts for a<br />
material share of the total carrying amount. In addition to goodwill, the total carrying amount includes other intangible<br />
assets (software) identified upon purchase price allocation and the shareholding held in Sanguin International Inc.,<br />
Hamden, USA, (financial asset with direct relevance to services rendered).<br />
The recoverable amount of the unit has been calculated on the basis of its use value. Use values have been based on<br />
the future cash flows of the cash generating units determined using the discounted cash flow method. The cash flow<br />
forecasts are based on a detailed budget period of three years. They are calculated on a pre-tax basis at a discount rate<br />
of 8.56 % (previous year: 9.14 %). Cash flows beyond the detailed budget period are presented as perpetuity based on<br />
a free cash flow growth rate of 0.5 % (previous year: 5 %). This growth rate reflects the estimates made by the Board of<br />
Management and local management.<br />
The basis for determining the value of the underlying assumptions is as follows:<br />
Budgeted sales<br />
Based on historic values and market potential as assessed by the Board of Management and local management.<br />
Development in exchange rates<br />
Currency fluctuations are not expected to have any material implications for impairment tests.<br />
Budgeted margins<br />
Margins achieved in the past, taking due account of further efficiency enhancements based on increases already<br />
achieved.<br />
The results of the impairment test were as follows:<br />
in v thousand <strong>2009</strong> 2008<br />
Goodwill carrying amount 653 608<br />
CGU carrying amount, including goodwill 3,633 3,476<br />
Recoverable amount 5,948 9,683<br />
Impairment loss 0 0<br />
For the impairment test (assessment date: December 31, <strong>2009</strong>), the goodwill resulting from the Invitek acquisition as<br />
allocated to the “Automated Nucleic Acid Purification Applications” cash generating unit. The carrying amount of the<br />
goodwill accounts for a material share of the total carrying amount. In addition to goodwill, the total carrying amount<br />
includes the intangible assets of technology and customer relationships identified upon the purchase price allocation,<br />
as well as current development projects.<br />
stratec Annual <strong>Report</strong> <strong>2009</strong><br />
63