112Notes Consolidated Corporation13. Cash flow reconciliation20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong>$'000 $'000 $'000 $'000Reconciliation of operating surplus to net cash fromoperating activities.Operating surplus before extraordinary items 2,993 12,294 2,708 12,796Non-Cash itemsDepreciation and amortisation of property, plant and equipment 7,896 8,072 7,896 8,072Decrease in payables to suppliers for capital purchases - 111 - 111(Decrease) in loan receivable - - (2,167) -(Gain) / loss on disposal of property, plant and equipment 39 113 39 113(Decrease) in provision for doubtful debts (22) (43) (22) (43)Increase in interest on capitalised investments 2,665 2,594 2,659 2,577(Increase) in revenue prepaid for analogue extensions (5,461) (5,457) (5,461) (5,457)(Gain) / loss on investment in associated company (283) 117 - -Changes in assets and liabilities:Decrease / (increase) in receivables (3,546) 3,729 (697) 3,681Increase in inventories (3,771) (5,573) (3,771) (5,573)Decrease / (increase) in prepayments paid (3,191) 127 (3,191) 127Increase in liabilities to employees 1,712 919 1,712 919Increase in payables to suppliers 365 879 411 864Increase in prepayments received 721 613 721 613Net cash from (used by) operating activities 117 18,495 837 18,800
11314. Analysis of Equity(Consolidated entity)ItemAccumulatedresultsAsset revaluationreserveTotal ContributedEquityTOTAL EQUITY20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong>$000 $000 $000 $000 $000 $000 $000 $000Opening Balance 1 July 31,886 30,498 15,722 15,722 54,779 46,199 102,387 92,419Net surplus/(deficit) 2,993 12,294 2,993 12,294Net revaluation increment/(decrement) 12,249 - 12,249 -Increase (decrease) in accumulated results onapplication of transitional provisions inaccounting standard AASB 1<strong>04</strong>1 Revaluationof Non-Current Assets (3,886) - (3,886) -Transactions with ownerDistributions to owner:Returns in Capital – Capital Use Charge - (10,906) - (10,906)Contributions by owner:Appropriations (equity injections) 7,490 8,580 7,490 8,580Closing Balance 30 June 30,993 31,886 27,971 15,722 62,269 54,779 121,233 102,387Less: outside equity interestsTotal equity attributableto the Australian Government 30,993 31,886 27,971 15,722 62,269 54,779 121,233 102,387(Corporation)ItemAccumulatedresultsAsset revaluationreserveTotal ContributedEquityTOTAL EQUITY20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong> 20<strong>04</strong> <strong>2003</strong>$000 $000 $000 $000 $000 $000 $000 $000Opening Balance 1 July 30,533 28,643 15,722 15,722 54,779 46,199 101,034 90,564Net surplus/(deficit) 2,708 12,796 2,708 12,796Net revaluation increment/(decrement) 12,249 - 12,249 -Increase (decrease) in accumulated results onapplication of transitional provisions inaccounting standard AASB 1<strong>04</strong>1 Revaluationof Non-Current Assets (3,886) - (3,886) -Transactions with ownerDistributions to owner:Returns in Capital – Capital Use Charge - (10,906) - (10,906)Contributions by owner:Appropriations (equity injections) 7,490 8,580 7,490 8,580Closing Balance 30 June 29,355 30,533 27,971 15,722 62,269 54,779 119,595 101,034Less: outside equity interestsTotal equity attributableto the Australian Government 29,355 30,533 27,971 15,722 62,269 54,779 119,595 101,034
- Page 1 and 2:
2003 - 2004ANNUALREPORTcelebrating
- Page 3 and 4:
iCONTENTSOverview and Vision Statem
- Page 5:
iiiCHAIRMAN’S LETTER TO THE MINIS
- Page 9 and 10:
HARVIE KRUMPETvii
- Page 11 and 12:
1234 hours of Australian programs,
- Page 13 and 14:
3character changes with Pauly and B
- Page 15 and 16:
5Australian Programs Commissionedby
- Page 17 and 18:
SOMERSAULT7
- Page 19 and 20:
9SBSi COMMISSIONED PROGRAMSSpecial
- Page 21 and 22:
11major breaking stories as soon as
- Page 23 and 24:
13INSIGHT FORUMS continued...Home f
- Page 25 and 26:
TRAVELLING LIGHT15
- Page 27 and 28:
17SBS ATTENDANCE AT FILM FESTIVALS
- Page 29 and 30:
19Weekly Reach by Key DemographicsS
- Page 31 and 32:
LA SPAGNOLA21
- Page 33 and 34:
23Four languages - Malay, Somali, A
- Page 35 and 36:
25News and World ViewEvery language
- Page 37 and 38:
27• The Mandarin language program
- Page 39 and 40:
29AUDIENCE RESEARCHAWARDSSBS Radio
- Page 41 and 42:
BOOK OF BUTTERFLIES31
- Page 43 and 44:
33Traffic to the SBS website has in
- Page 45 and 46:
35TELEVISION AND RADIOwww.sbs.com.a
- Page 47 and 48:
37SBS Television advertising revenu
- Page 49 and 50:
39The complete SBS merchandise cata
- Page 51 and 52:
THE MARY G SHOW41
- Page 53 and 54:
43Home Video SalesSBS Program Sales
- Page 55 and 56:
4521 new analogue transmitters bega
- Page 57 and 58:
47The new partnership with Broadcas
- Page 59 and 60:
FLOODHOUSE49
- Page 61 and 62:
51SBS ended the financial yearwith
- Page 63 and 64:
53Audit and Finance CommitteeThe SB
- Page 65 and 66:
55Program. All SBS employees are at
- Page 67 and 68:
57SBS programming; 302 made broad c
- Page 69 and 70:
59SBS Radio continued to produce an
- Page 71 and 72: 61documentaries and documentary ser
- Page 73 and 74: 63INTERNATIONAL PARTICIPATIONSBS ma
- Page 75 and 76: 65For the first time, two regular p
- Page 77 and 78: 67Despite increased competition fro
- Page 79 and 80: 69In 2003-04, bulletins were added
- Page 81 and 82: 71In 2003-04, the budget for Austra
- Page 83 and 84: THE TRACKER73
- Page 85 and 86: 75Following the landmark findings o
- Page 87 and 88: 77youth music festival, National Yo
- Page 89 and 90: 79GOAL 3TO INCREASE OUR CAPACITY TO
- Page 91 and 92: 81Revenue from independentsources o
- Page 93 and 94: 83IndependenceIn conducting the aud
- Page 95 and 96: STATEMENT OF FINANCIAL PERFORMANCEf
- Page 97 and 98: STATEMENT OF CASH FLOWSfor the year
- Page 99 and 100: SCHEDULE OF CONTINGENCIESas at 30 J
- Page 101 and 102: 911. Summary of significant account
- Page 103 and 104: 93(k)Superannuation(i)Employees of
- Page 105 and 106: 95(s)Goods and Services TaxRevenues
- Page 107 and 108: 97Changes in accounting policy(a) P
- Page 109 and 110: 99Notes Consolidated Corporation200
- Page 111 and 112: 1016(c)Remuneration of directors an
- Page 113 and 114: 103Notes Consolidated Corporation8.
- Page 115 and 116: 1052004 2003$'000 $'000(xii) Invest
- Page 117 and 118: 1079(c)Intangibles (continued)Recon
- Page 119 and 120: 1099(f)Assets held under finance le
- Page 121: 111Notes Consolidated Corporation11
- Page 125 and 126: 11515(b) Interest rate riskThe econ
- Page 127 and 128: 117ConsolidatedCorporation16. Conti
- Page 129 and 130: 119SBS Television broadcast 6,965 h
- Page 131 and 132: APPENDIX 2SBS Television Analogue S
- Page 133 and 134: 123Area ServedChannelArea ServedCha
- Page 135 and 136: APPENDIX 2SBS Television Digital Se
- Page 137 and 138: APPENDIX 4SBS Television Programs o
- Page 139 and 140: 129DOCUMENTARY SERIESAustralia by N
- Page 141 and 142: 131SBS Radio Sydney FM (99.7)TIME M
- Page 143 and 144: APPENDIX 9SBS Radio - Languages Bro
- Page 145 and 146: APPENDIX 11SBS Television Advertise
- Page 147 and 148: APPENDIX 13Community Advisory Commi
- Page 149 and 150: 139NATIONAL AND INTERNATIONAL AWARD
- Page 151 and 152: 141Mountain Film Telluride, USANort
- Page 153 and 154: 143IIF Awards 3If Only 3, 70Indigen