Financial information on the assets and liabilities,financial position and income statements of the issuer2020.2. Historical financial information20.2.1. consolidated financial statements at December 31, 2010CONSOLIDATED STATEMENT OF Financial positionASSETS(In thousands of euros)notes December 31,2010December 31,2009NON-CURRENT ASSETSGoodwill 3 1,031,189 671,224Other intangible assets 4 101,496 74,484Property, plant and equipment 5 2,179,837 1,782,307Investment properties 7 18,086 19,206Investments in associated companies 8 38,536 36,579Deferred tax assets 25 2,553 2,682Receivables and other non-current financial assets 9 83,229 68,387Total non-current assets 3,454,926 2,654,869CURRENT ASSETSInventories and work-in-progress 10 356,521 295,140Trade and other accounts receivable 11 302,801 320,538Current tax assets 10,622 6,050Other receivables 11 145,422 103,285Cash and cash equivalents 12 296,176 234,708Total current assets 1,111,542 959,721TOTAL ASSETS 4,566,468 3,614,590LIABILITIES(In thousands of euros)notes December 31,2010December 31,2009SHAREHOLDERS’ EQUITYShare capital 13 179,600 179,600Additional paid-in capital 11,207 11,207Consolidated reserves 1,950,172 1,691,382Shareholders’ equity 2,140,979 1,882,189Minority interests 416,123 199,384Shareholders’ equity and minority interests 2,557,102 2,081,573NON-CURRENT LIABILITIESProvisions for pensions and other post-employment benefits 14 49,737 44,090Other provisions 15 87,103 87,498Financial debts and put options 16 1,203,963 660,090Deferred tax liabilities 25 146,458 146,016Other non-current liabilities 22,808 26,231Total non-current liabilities 1,510,069 963,925CURRENT LIABILITIESProvisions 15 10,168 8,169Financial debts and put options at less than one year 16 90,515 227,256Trade and other accounts payable 238,587 189,820Current taxes payable 9,496 6,962Other liabilities 18 150,531 136,885Total current liabilities 499,297 569,092Total liabilities 2,009,366 1,533,017TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY 4,566,468 3,614,590126 VICAT 2010 registration document
Financial information on the assets and liabilities,financial position and income statements of the issuer20.2. Historical financial information20CONSOLIDATED INCOME STATEMENT(In thousands of euros) notes 2010 2009Net Sales 19 2,013,659 1,896,013Goods and services purchased (1,182,523) (1,076,892)Added value 1.22 831,136 819,121Personnel costs 20 (324,532) (309,446)Taxes (45,055) (55,532)Gross operating earnings 1.22 & 23 461,549 454,143Depreciation, amortization and provisions 21 (158,485) (158,340)Other income (expense) 22 30,442 8,348Operating income 23 333,506 304,151Cost of net borrowings and financial liabilities 24 (25,258) (23,977)Other financial income 24 6,655 8,779Other financial expenses 24 (8,747) (8,736)Net financial income (expense) 24 (27,350) (23,934)Earnings from associated companies 8 2,680 1,021Earnings before income tax 308,836 281,238Income taxes 25 (44,595) (47,669)Net income 264,241 233,569Portion attributable to minority interests 61,505 42,171Portion attributable to Group share 202,736 191,398EBITDA 1.22 & 23 504,294 473,011EBIT 1.22 & 23 336,942 321,923Cash flow from operations 408,912 387,368Earnings per share (in euros)Basic and diluted earnings per share 13 4.52 4.262010 registration document VICAT 127