A Report on the Feasibility of Textbook Rental - IBHE
A Report on the Feasibility of Textbook Rental - IBHE
A Report on the Feasibility of Textbook Rental - IBHE
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Estimated Annual Cost – Community CollegesEstimated Annual CostsCommunity CollegesCity Danville William Illinois Lincoln MoraineBlack Colleges Area Rainey Highland Valley Kankakee Land John A. McHenry Valley Sou<strong>the</strong>astern Southwestern Spo<strong>on</strong>Hawk <strong>of</strong> Community Harper Community Community Community Kaskaskia Community Logan County Community Illinois Illinois RiverCollege Chicago College College College College College College College College College College College College CollegeAdvertising/Marketing $ - $ - $ 1,000 $ 5,800 $ - $ 1,000 $ - $ 4,000 $ - $ - $ 2,000 $ 6,000 $ 2,000 $ 2,000 $ 2,500Commissi<strong>on</strong>s/C<strong>on</strong>tract/Lease Loss 15,000 1,400,000 --- 21,000 -5,000- - - - 40,000460,000-Computer System/S<strong>of</strong>tware - 21,000 - - 2,000 2,500 1,000 - 14,160 - - 2,000 50,000 15,000 3,000C<strong>on</strong>tingency - - - 65,000 50,000 10,000 - - - - - - 10,000 - -Credit Card Fees - 105,000 - 38,000 5,000 - - 8,000 - 7,462 - - 10,000 16,000 8,000Educati<strong>on</strong> & Orientati<strong>on</strong> - - - 1,000 1,000 2,500 - 500 - - - - 7,000 2,500 2,500Employee Benefits - 797,475 20,000 4,300 1,000 500 5,000 - 3,573 - - - - 11,365 8,700Equipment - 350,000 - 8,000 2,000 2,500 - 3,000 16,032 - 1,000 4,500 15,000 750 2,000General Administrati<strong>on</strong> - 73,500 - 10,000 - 5,000 - 2,000 - - - - 40,000 10,000 5,000Health Insurance - - - 94,300 24,000 15,000 - 30,000 30,200 - - 18,720 6,000 44,100 8,700Inventory - 7,000,000 350,000 650,000 26,000 20,000 425,000 500,000 2,270,000 600,000 2,000,000 1,300,000 2,500,000 750,000 200,000Operati<strong>on</strong> - - - 6,200 - 1,000 - 100,000 - - - - - 12,000 200,000O<strong>the</strong>r (Itemized) - - - - - - - - 682,176 398,337 - - 125,000 - -Pers<strong>on</strong>nel (Full-Time) - 2,256,800 65,000 476,000 55,000 25,000 25,000 35,000 195,000 111,690* - 70,000 25,000 203,000 42,000Pers<strong>on</strong>nel (Part-Time) - - 35,000 135,000 12,000 10,000 - 70,000 40,386 - 20,000 - 18,000 119,625 20,000Printing - - 500 6,000 2,500 3,000 - 3,000 - - - - 1,200 - 500Project Supervisi<strong>on</strong> - - - - 2,000 10,000 - - - - - - - - -Space - 88,200 - - 1,000 5,000 - - - - - - - 5,000 -Supplies - 36,400 2,000 12,000 1,000 2,000 1,000 5,000 4,500 1,133 - - 2,000 1,000 500System Maintenance - 14,000 4,000 10,850 5,000 5,000 - 8,800 - - - 3,000 - 2,000 -Total $ 15,000 $ 12,142,375 $ 477,500 $ 1,522,450 $ 189,500 $ 141,000 $ 457,000 $ 774,300 $ 3,256,027 $ 1,118,622 $ 2,023,000 $ 1,404,220 $ 2,851,200 $ 1,654,340 $ 503,400* Includes salary and benefits.-61-