A Report on the Feasibility of Textbook Rental - IBHE
A Report on the Feasibility of Textbook Rental - IBHE
A Report on the Feasibility of Textbook Rental - IBHE
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Estimated Annual Costs – Public UniversitiesEstimated Annual CostsPublic UniversitiesSou<strong>the</strong>rn University University University Sou<strong>the</strong>rnChicago Governors Illinois Nor<strong>the</strong>astern Nor<strong>the</strong>rn Illinois <strong>of</strong> <strong>of</strong> <strong>of</strong> Western IllinoisState State State Illinois Illinois University Illinois Illinois Illinois Illinois UniversityUniversity University University University University Carb<strong>on</strong>dale Chicago Springfield Urbana/Champaign University Edwardsville **Advertising/Marketing $ 10,273 $ 7,000 $ 30,000 $ 3,500 $ 25,000 $ 7,000 $ 20,000- - $ 2,000$ 1,000Commissi<strong>on</strong>s/C<strong>on</strong>tract/Lease Loss - - - 410,000 500,000 380,000 100,000 100,000 - 42,000 -Computer System/S<strong>of</strong>tware - 26,000 8,000 3,000 25,000 20,000 30,000 - - - 20,000C<strong>on</strong>tingency - 225,000 - 15,000 75,000 250,000 100,000 - - - 200,000Credit Card Fees - 19,500 40,000 70,000 100,000 49,000 50,000 - 328,000 25,000 8,000Educati<strong>on</strong> & Orientati<strong>on</strong> - 2,000 - - - 7,000 3,000 - - 500 -Employee Benefits - 25,235 - 30,000 - - 40,000 - - - -Equipment - 20,000 5,000 10,000 - 17,500 - - - - 5,000General Administrati<strong>on</strong> - 20,000 - 20,000 - 80,000 490,000 - - 3,000 75,000Health Insurance - 12,360 16,000 16,800 - 18,000 - - - - 6,000Inventory 513,629 484,849 3,000,000 2,000,000 4,000,000 3,000,000 9,000,000 500,000 5,000,000 1,800,000 2,000,000Operati<strong>on</strong> - 100,000 - - - 60,000 200,000 200,000 - - 40,000O<strong>the</strong>r (Itemized) - - - 79,300 40,000 - - - - - 230,000*Pers<strong>on</strong>nel (Full-Time) 75,000 102,940 280,000 250,000 750,000 200,000 600,000 - - 30,000 145,500Pers<strong>on</strong>nel (Part-Time) 75,000 70,907 49,000 50,000 - 125,000 - - - 5,000 169,500Printing - 10,395 4,000 700 - 5,000 - - - - 2,000Project Supervisi<strong>on</strong> - - - - - - - - - - -Space 74,710 - 300,000 - - 250,000 250,000 25,000 - - -Supplies - 7,500 40,000 8,000 - 18,000 - - - 2,000 3,000System Maintenance - - - - 30,000 - - 25,000 - 1,000 -$ 748,612 $ 1,133,686 $ 3,772,000 $ 2,966,300 $ 5,545,000 $ 4,486,500 $ 10,883,000 $ 850,000 $ 5,328,000 $ 1,910,500$ 2,675,000* Includes 150,000, approximately 10% <strong>of</strong> cost annually for 30 year loan <strong>of</strong> $1,652,000.** Sou<strong>the</strong>rn Illinois University - Edwardsville has a textbook rental program. This estimate is as if <strong>the</strong> instituti<strong>on</strong> had to recreate <strong>the</strong> same program.-63-