13.07.2015 Views

A Report on the Feasibility of Textbook Rental - IBHE

A Report on the Feasibility of Textbook Rental - IBHE

A Report on the Feasibility of Textbook Rental - IBHE

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Estimated Annual Costs – Public UniversitiesEstimated Annual CostsPublic UniversitiesSou<strong>the</strong>rn University University University Sou<strong>the</strong>rnChicago Governors Illinois Nor<strong>the</strong>astern Nor<strong>the</strong>rn Illinois <strong>of</strong> <strong>of</strong> <strong>of</strong> Western IllinoisState State State Illinois Illinois University Illinois Illinois Illinois Illinois UniversityUniversity University University University University Carb<strong>on</strong>dale Chicago Springfield Urbana/Champaign University Edwardsville **Advertising/Marketing $ 10,273 $ 7,000 $ 30,000 $ 3,500 $ 25,000 $ 7,000 $ 20,000- - $ 2,000$ 1,000Commissi<strong>on</strong>s/C<strong>on</strong>tract/Lease Loss - - - 410,000 500,000 380,000 100,000 100,000 - 42,000 -Computer System/S<strong>of</strong>tware - 26,000 8,000 3,000 25,000 20,000 30,000 - - - 20,000C<strong>on</strong>tingency - 225,000 - 15,000 75,000 250,000 100,000 - - - 200,000Credit Card Fees - 19,500 40,000 70,000 100,000 49,000 50,000 - 328,000 25,000 8,000Educati<strong>on</strong> & Orientati<strong>on</strong> - 2,000 - - - 7,000 3,000 - - 500 -Employee Benefits - 25,235 - 30,000 - - 40,000 - - - -Equipment - 20,000 5,000 10,000 - 17,500 - - - - 5,000General Administrati<strong>on</strong> - 20,000 - 20,000 - 80,000 490,000 - - 3,000 75,000Health Insurance - 12,360 16,000 16,800 - 18,000 - - - - 6,000Inventory 513,629 484,849 3,000,000 2,000,000 4,000,000 3,000,000 9,000,000 500,000 5,000,000 1,800,000 2,000,000Operati<strong>on</strong> - 100,000 - - - 60,000 200,000 200,000 - - 40,000O<strong>the</strong>r (Itemized) - - - 79,300 40,000 - - - - - 230,000*Pers<strong>on</strong>nel (Full-Time) 75,000 102,940 280,000 250,000 750,000 200,000 600,000 - - 30,000 145,500Pers<strong>on</strong>nel (Part-Time) 75,000 70,907 49,000 50,000 - 125,000 - - - 5,000 169,500Printing - 10,395 4,000 700 - 5,000 - - - - 2,000Project Supervisi<strong>on</strong> - - - - - - - - - - -Space 74,710 - 300,000 - - 250,000 250,000 25,000 - - -Supplies - 7,500 40,000 8,000 - 18,000 - - - 2,000 3,000System Maintenance - - - - 30,000 - - 25,000 - 1,000 -$ 748,612 $ 1,133,686 $ 3,772,000 $ 2,966,300 $ 5,545,000 $ 4,486,500 $ 10,883,000 $ 850,000 $ 5,328,000 $ 1,910,500$ 2,675,000* Includes 150,000, approximately 10% <strong>of</strong> cost annually for 30 year loan <strong>of</strong> $1,652,000.** Sou<strong>the</strong>rn Illinois University - Edwardsville has a textbook rental program. This estimate is as if <strong>the</strong> instituti<strong>on</strong> had to recreate <strong>the</strong> same program.-63-

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!