01.05.2018 Views

BISICHI MINING PLC ANNUAL REPORT 2017

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Financial statements Notes to the financial statements<br />

19. FINANCIAL LIABILITIES – BORROWINGS CONTINUED<br />

Consistent with others in the mining and property industry, the group monitors its capital by its gearing levels. This is calculated as the total bank<br />

loans and overdraft less remaining cash and cash equivalents as a percentage of equity. At year end the gearing of the group was calculated as<br />

follows:<br />

Total bank loans and overdraft 7,160 9,234<br />

Less cash and cash equivalents (excluding overdraft) (5,327) (2,444)<br />

Net debt 1,833 6,790<br />

Total equity attributable to shareholders of the parent 17,209 16,657<br />

Gearing 10.7% 40.8%<br />

Analysis of the changes in liabilities arising from financing activities:<br />

Bank<br />

borrowings<br />

(including<br />

overdraft)<br />

£’000<br />

Finance<br />

leases<br />

£’000<br />

Balance at 1 January 9,234 181 9,415 8,401<br />

Exchange adjustments (4) - (4) 854<br />

Cash movements excluding exchange adjustments (2,070) - (2,070) 173<br />

Valuation movements - (29) (29) (13)<br />

Balance at 31 December 7,160 152 7,312 9,415<br />

20. PROVISION FOR REHABILITATION<br />

As at 1 January 1,236 847<br />

Exchange adjustment 21 311<br />

Unwinding of discount 92 78<br />

As at 31 December 1,349 1,236<br />

<strong>2017</strong><br />

£’000<br />

<strong>2017</strong><br />

£’000<br />

<strong>2017</strong><br />

£’000<br />

2016<br />

£’000<br />

2016<br />

£’000<br />

2016<br />

£’000<br />

78 Bisichi Mining <strong>PLC</strong>

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!