07.07.2013 Views

BOARD OF COUNTY COMMISSIONERS LEON COUNTY, FLORIDA

BOARD OF COUNTY COMMISSIONERS LEON COUNTY, FLORIDA

BOARD OF COUNTY COMMISSIONERS LEON COUNTY, FLORIDA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Leon County Fiscal Year 2013 Tentative Budget<br />

County Accepted Roadways and Drainage Systems Program (162)<br />

Fund Type: Special Revenue<br />

The County Accepted Roadways and Drainage Systems Program (CARDS)) Fund is a special revenue fund established to account for the repayment<br />

of special assessments associated with the County's CARDS program (formerly the 2/3 2/3's paving program). The revenue received into this fund is<br />

collected as a non-ad valorem special assessment on the annual tax bill. These revenues are repaying the County for loans utilized to construct<br />

special assessment paving projects. The revenues are annually transferred to the Capital Projects Fund (305). Prior to FY 2002, each road project<br />

had a discrete fund for the repayments to be accounted. The County's finance system (Banner) is currently tracking each individual parcel's obligation<br />

as a discrete account negating the need for individual funds.<br />

Revenue Sources<br />

Acct #<br />

Actual Adopted Requested Budget Planned Planned Planned Planned<br />

FY 2011 FY 2012 FY 2013 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017<br />

Interest Income - Investment 361110 1,046 - - - - - -<br />

Pool Interest Allocation 361111 7,273 14,250 11,800 11,210 11,378 11,549 11,722<br />

Homestead Loss Prevention Interest 361160 5,148 - - - - - -<br />

Net Incr(decr) In Fmv Of Investment 361300 2,957 - - - - - -<br />

Other Interest Earnings 361390 114,361 118,986 88,065 83,662 70,174 56,228 44,372<br />

Special Assessments 363000 221,460 185,696 250,093 237,588 244,663 221,101 232,957<br />

Appropriations by<br />

Department/Division<br />

Total Revenues<br />

Acct #<br />

-<br />

11,898<br />

-<br />

-<br />

31,782<br />

147,370<br />

352,247 318,932 349,958 332,460 326,215 288,878 289,051 191,050<br />

Actual Adopted Requested Budget Planned Planned Planned Planned<br />

FY 2011 FY 2012 FY 2013 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017<br />

Tax Collector 513-586 5,699 6,300 6,400 6,400 6,600 5,500 5,500<br />

Transfers 950-581 459,566 312,632 326,060 326,060 319,615 283,378 283,551<br />

Total Appropriations<br />

Revenues Less Appropriations<br />

Attachment #2<br />

Page 35 of 65<br />

5,500<br />

185,550<br />

465,265 318,932 332,460 332,460 326,215 288,878 289,051 191,050<br />

(113,018) - 17,498 - - - - -<br />

Fiscal Year 2013 Budget By Fund<br />

Page 244 of 282 Posted at 5:00 p.m. on August 31, 2012

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!