07.07.2013 Views

BOARD OF COUNTY COMMISSIONERS LEON COUNTY, FLORIDA

BOARD OF COUNTY COMMISSIONERS LEON COUNTY, FLORIDA

BOARD OF COUNTY COMMISSIONERS LEON COUNTY, FLORIDA

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Leon County Fiscal Year 2013 Tentative Budget<br />

Capital Improvements (305)<br />

Appropriations by<br />

Department/Division<br />

Acct #<br />

Actual Adopted Requested Budget Planned Planned Planned Planned<br />

FY 2011 FY 2012 FY 2013 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017<br />

Stormwater Maintenance Filter<br />

Replacement<br />

066026-562 196,249 120,000 100,000 100,000 100,000 100,000 100,000<br />

Financial Hardware and Software 076001-519 18,462 45,000 9,000 9,000 39,000 9,000 9,000<br />

Data Wiring 076003-519 23,728 25,000 25,000 25,000 25,000 25,000 25,000<br />

Digital Phone System 076004-519 - - 150,000 150,000 350,000 100,000 -<br />

Supervisor of Elections Technology 076005-519 24,937 25,000 25,000 25,000 25,000 25,000 25,000<br />

File Server Maintenance 076008-519 297,233 250,000 250,000 250,000 250,000 250,000 250,000<br />

Geographic Information Systems 076009-539 233,840 238,280 238,280 238,280 238,280 238,280 238,280<br />

Library Services Technology 076011-571 - 34,000 42,000 42,000 - - -<br />

Permit & Enforcement Tracking<br />

System<br />

076015-537 37,621 82,220 70,000 70,000 50,000 50,000 50,000<br />

Network Backbone Upgrade 076018-519 149,173 80,000 80,000 80,000 80,000 80,000 80,000<br />

Courtroom Technology 076023-519 - 85,000 100,000 100,000 100,000 100,000 75,000<br />

Courtroom Technology 076023-713 99,291 - - - - - -<br />

User Computer Upgrades 076024-519 167,139 300,000 300,000 300,000 300,000 300,000 300,000<br />

User Computer Ugprages 076024-713 195,846 - - - - - -<br />

Work Order Management 076042-519 16,053 - 19,000 19,000 20,000 20,000 20,000<br />

Disaster Recovery 076044-519 - - 250,000 250,000 250,000 250,000 250,000<br />

Property Appraiser Technology 076045-519 188,000 - - - - - -<br />

State Attorney Technology 076047-519 - 30,000 30,000 30,000 30,000 30,000 30,000<br />

State Attorney Technology 076047-713 29,807 - - - - - -<br />

Electronic Timesheets 076048-519 12,923 - - - - - -<br />

Public Defender Technology 076051-519 - 30,000 30,000 30,000 50,000 30,000 30,000<br />

Public Defender Technology 076051-713 29,416 - - - - - -<br />

Geographic Information Systems<br />

Incremental Basemap Update<br />

076060-539 258,000 298,500 298,500 - 298,500 298,500 298,500<br />

Records Management 076061-519 - 175,000 50,000 50,000 50,000 50,000 50,000<br />

E-Filing System for Court Documents 076063-519 - 50,000 150,000 88,200 21,435 - -<br />

MIS Data Center and Elevator Room<br />

Halon System<br />

076064-519 - - 70,000 70,000 - - -<br />

Woodville Library 081004-571 552,418 - - - - - -<br />

Fort Braden Renovations 082003-572 - - 28,000 28,000 - - -<br />

Lake Jackson Library 083001-571 94,334 - - - - - -<br />

Eastside Library 085001-571 3,490,190 - - - - - -<br />

Pedrick Road Sewer Project 085002-538 323,811 - - - - - -<br />

Addition to Chaires Fire Station 085003-522 20,443 - - - - - -<br />

Courtroom Minor Renovations 086007-519 - 60,000 150,000 150,000 60,000 60,000 60,000<br />

Courtroom Minor Renovations 086007-712 46,736 - - - - - -<br />

Accessibility Improvements 086010-519 48,141 - - - - - -<br />

Architectural & Engineering Services 086011-519 24,715 60,000 60,000 60,000 60,000 60,000 60,000<br />

Courthouse Security 086016-519 - - 20,000 20,000 20,000 20,000 20,000<br />

Common Area Furnishings 086017-519 30,270 25,000 25,000 25,000 25,000 25,000 25,000<br />

Courthouse Repairs 086024-519 - 940,000 84,000 84,000 85,000 - -<br />

Bank of America Building<br />

Acquisition/Renovations<br />

086025-519 209,716 - - - - - -<br />

Courthouse Renovations 086027-712 6,814 - - - - - -<br />

Parking Lot Maintenance 086033-519 16,950 74,900 16,000 16,000 16,000 16,000 16,000<br />

Elevator Generator Upgrades 086037-519 159,381 325,000 325,000 325,000 125,000 125,000 125,000<br />

Energy & Resource Conservation<br />

Improvements<br />

086041-519 54,311 - - - - - -<br />

Sheriff Heliport Building Construction 086042-523 - - - - 175,000 - -<br />

Main Library Improvements 086053-571 12,048 40,000 151,000 151,000 40,000 - -<br />

Centralized Storage Facility 086054-519 - 50,000 - - 50,000 - 50,000<br />

Branch Library Expansions 086055-571 836,782 - - - - - -<br />

Robert Stevens Health Clinic<br />

Maintenance<br />

General County Maintenance and<br />

Minor Renovations<br />

Attachment #2<br />

Page 46 of 65<br />

086056-562 263,386 - - - - - -<br />

086057-519 3,475 25,000 85,000 85,000 25,000 25,000 25,000<br />

Fiscal Year 2013 Budget By Fund<br />

Page 255 of 282 Posted at 5:00 p.m. on August 31, 2012<br />

100,000<br />

9,000<br />

25,000<br />

-<br />

25,000<br />

250,000<br />

238,280<br />

-<br />

50,000<br />

80,000<br />

50,000<br />

-<br />

300,000<br />

-<br />

20,000<br />

250,000<br />

-<br />

30,000<br />

-<br />

-<br />

30,000<br />

-<br />

298,500<br />

50,000<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

60,000<br />

-<br />

-<br />

60,000<br />

20,000<br />

25,000<br />

-<br />

-<br />

-<br />

16,000<br />

125,000<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

25,000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!