Leon County Fiscal Year 2013 Tentative Budget Capital Improvements (305) Fund Type: Capital Projects The Capital Improvements Fund is a capital project fund established in support of the County's Capital Improvement Program. A major revenue source of the Capital Improvement Fund is a transfer from general revenue dollars. The fund is used to account for resources and expenditures associated with the acquisition or construction of major non-transportation related capital facilities and/or projects other than those financed by Proprietary Funds. Revenue Sources Acct # Actual Adopted Requested Budget Planned Planned Planned Planned FY 2011 FY 2012 FY 2013 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 Interest Income - Investment 361110 (25,095) - - - - - - Pool Interest Allocation 361111 667,530 269,135 507,721 482,335 134,321 136,335 138,381 Net Incr(decr) In Fmv Of Investment 361300 (37,992) - - - - - - Transfer From Fund 001 381001 915,973 1,041,791 - - 1,000,000 1,000,000 1,000,000 Transfer From Fund 121 381121 - 16,000 - - - - - Transfer From Fund 125 381125 129,742 - - - - - - Transfer From Fund 140 381140 508,527 1,302,773 236,818 236,818 579,530 600,563 695,571 Transfer From Fund 160 381160 - - 157,490 157,490 - - - Transfer From Fund 162 381162 319,566 312,632 326,060 326,060 319,615 283,378 283,551 Appropriated Fund Balance 399900 - 10,385,231 5,541,767 5,541,767 7,066,649 3,067,504 2,801,277 Appropriations by Department/Division Total Revenues Acct # Attachment #2 Page 45 of 65 - 140,457 - 1,000,000 - - 792,692 - 185,550 2,901,081 2,478,252 13,327,562 6,769,856 6,744,470 9,100,115 5,087,780 4,918,780 5,019,780 Actual Adopted Requested Budget Planned Planned Planned Planned FY 2011 FY 2012 FY 2013 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 General Vehicle & Equipment Replacement 026003-519 216,534 242,400 322,490 322,490 504,000 498,000 450,000 Stormwater Vehicle & Equipment Replacement 026004-538 599,999 509,900 342,500 342,500 577,900 870,000 690,000 Fleet Management Shop Equipment 026010-519 59,995 46,500 65,000 65,000 50,000 - 50,000 Woodville Community Park 041002-572 - - 50,000 50,000 550,000 - - Fort Braden Community Park 042005-572 - - 75,000 75,000 - - - Tower Road Park 043003-572 228,281 - - - - - - Fred George Park 043007-572 - 200,000 50,000 - - - - Okeeheepkee Prairie Park 043008-572 - - 315,000 315,000 150,000 - - Stoneler Road Park Improvements 043010-572 - - 85,000 85,000 - - - Northeast Community Park 044001-572 - - 388,000 388,000 388,000 - - Miccosukee Park 044002-572 21,714 589,000 40,000 40,000 - - - Miccosukee Greenway 044003-572 - - 35,000 35,000 300,000 - - Apalachee Parkway Regional Park 045001-572 37,575 75,000 758,000 758,000 100,000 100,000 100,000 J.R. Alford Greenway 045004-572 49,992 - - - 75,000 - - Pedrick Road Pond Walking Trail 045007-572 38,300 - 120,000 120,000 - - - Parks Capital Maintenance 046001-572 165,839 300,000 300,000 500,000 900,000 400,000 400,000 Playground Equipment Replacement 046006-572 - 160,000 163,000 163,000 163,000 163,000 163,000 New Vehicles and Equipment for Parks/Greenways 046007-572 - 177,000 35,000 35,000 17,000 - 84,000 Athletic Field Lighting 046008-572 120,767 125,000 - - - - - Greenways Capital Maintenance 046009-572 120,232 125,000 175,000 145,000 145,000 145,000 145,000 St. Marks Headwaters Greenways 047001-572 17,325 175,000 100,000 - - - - Stormwater and Transportation Improvements 056010-541 1,298,986 912,000 1,500,000 - - - - Private Road Maintenance - Program Start Up Cost 057003-541 8,261 - - - - - - Windwood Hills 057015-541 209,734 - - - - - - CARDS Program: Start Up Costs 057900-541 52,729 100,000 75,000 75,000 75,000 75,000 75,000 2/3 Program - Linene Wood 057914-541 534,115 - - - - - - 2/3 Program: Terre Bonne 057916-541 22,600 - - - - - - CARDS: Brushy Creek Road Stormwater Improvements 065003-538 1,529 - - - - - - CARDS Stormwater Program: Start Up Costs 066001-538 2,149 50,000 - - 50,000 - 50,000 Stormwater Structure Inventory and Mapping 066003-538 - 500,000 250,000 250,000 250,000 - - TMDL Compliance Activities 066004-538 - - 50,000 50,000 100,000 250,000 500,000 Fiscal Year 2013 Budget By Fund Page 254 of 282 Posted at 5:00 p.m. on August 31, 2012 410,000 680,000 - - - - - - - - - - - - - 910,000 163,000 - - 145,000 - - - - 75,000 - - - - - 500,000
Leon County Fiscal Year 2013 Tentative Budget Capital Improvements (305) Appropriations by Department/Division Acct # Actual Adopted Requested Budget Planned Planned Planned Planned FY 2011 FY 2012 FY 2013 FY 2013 FY 2014 FY 2015 FY 2016 FY 2017 Stormwater Maintenance Filter Replacement 066026-562 196,249 120,000 100,000 100,000 100,000 100,000 100,000 Financial Hardware and Software 076001-519 18,462 45,000 9,000 9,000 39,000 9,000 9,000 Data Wiring 076003-519 23,728 25,000 25,000 25,000 25,000 25,000 25,000 Digital Phone System 076004-519 - - 150,000 150,000 350,000 100,000 - Supervisor of Elections Technology 076005-519 24,937 25,000 25,000 25,000 25,000 25,000 25,000 File Server Maintenance 076008-519 297,233 250,000 250,000 250,000 250,000 250,000 250,000 Geographic Information Systems 076009-539 233,840 238,280 238,280 238,280 238,280 238,280 238,280 Library Services Technology 076011-571 - 34,000 42,000 42,000 - - - Permit & Enforcement Tracking System 076015-537 37,621 82,220 70,000 70,000 50,000 50,000 50,000 Network Backbone Upgrade 076018-519 149,173 80,000 80,000 80,000 80,000 80,000 80,000 Courtroom Technology 076023-519 - 85,000 100,000 100,000 100,000 100,000 75,000 Courtroom Technology 076023-713 99,291 - - - - - - User Computer Upgrades 076024-519 167,139 300,000 300,000 300,000 300,000 300,000 300,000 User Computer Ugprages 076024-713 195,846 - - - - - - Work Order Management 076042-519 16,053 - 19,000 19,000 20,000 20,000 20,000 Disaster Recovery 076044-519 - - 250,000 250,000 250,000 250,000 250,000 Property Appraiser Technology 076045-519 188,000 - - - - - - State Attorney Technology 076047-519 - 30,000 30,000 30,000 30,000 30,000 30,000 State Attorney Technology 076047-713 29,807 - - - - - - Electronic Timesheets 076048-519 12,923 - - - - - - Public Defender Technology 076051-519 - 30,000 30,000 30,000 50,000 30,000 30,000 Public Defender Technology 076051-713 29,416 - - - - - - Geographic Information Systems Incremental Basemap Update 076060-539 258,000 298,500 298,500 - 298,500 298,500 298,500 Records Management 076061-519 - 175,000 50,000 50,000 50,000 50,000 50,000 E-Filing System for Court Documents 076063-519 - 50,000 150,000 88,200 21,435 - - MIS Data Center and Elevator Room Halon System 076064-519 - - 70,000 70,000 - - - Woodville Library 081004-571 552,418 - - - - - - Fort Braden Renovations 082003-572 - - 28,000 28,000 - - - Lake Jackson Library 083001-571 94,334 - - - - - - Eastside Library 085001-571 3,490,190 - - - - - - Pedrick Road Sewer Project 085002-538 323,811 - - - - - - Addition to Chaires Fire Station 085003-522 20,443 - - - - - - Courtroom Minor Renovations 086007-519 - 60,000 150,000 150,000 60,000 60,000 60,000 Courtroom Minor Renovations 086007-712 46,736 - - - - - - Accessibility Improvements 086010-519 48,141 - - - - - - Architectural & Engineering Services 086011-519 24,715 60,000 60,000 60,000 60,000 60,000 60,000 Courthouse Security 086016-519 - - 20,000 20,000 20,000 20,000 20,000 Common Area Furnishings 086017-519 30,270 25,000 25,000 25,000 25,000 25,000 25,000 Courthouse Repairs 086024-519 - 940,000 84,000 84,000 85,000 - - Bank of America Building Acquisition/Renovations 086025-519 209,716 - - - - - - Courthouse Renovations 086027-712 6,814 - - - - - - Parking Lot Maintenance 086033-519 16,950 74,900 16,000 16,000 16,000 16,000 16,000 Elevator Generator Upgrades 086037-519 159,381 325,000 325,000 325,000 125,000 125,000 125,000 Energy & Resource Conservation Improvements 086041-519 54,311 - - - - - - Sheriff Heliport Building Construction 086042-523 - - - - 175,000 - - Main Library Improvements 086053-571 12,048 40,000 151,000 151,000 40,000 - - Centralized Storage Facility 086054-519 - 50,000 - - 50,000 - 50,000 Branch Library Expansions 086055-571 836,782 - - - - - - Robert Stevens Health Clinic Maintenance General County Maintenance and Minor Renovations Attachment #2 Page 46 of 65 086056-562 263,386 - - - - - - 086057-519 3,475 25,000 85,000 85,000 25,000 25,000 25,000 Fiscal Year 2013 Budget By Fund Page 255 of 282 Posted at 5:00 p.m. on August 31, 2012 100,000 9,000 25,000 - 25,000 250,000 238,280 - 50,000 80,000 50,000 - 300,000 - 20,000 250,000 - 30,000 - - 30,000 - 298,500 50,000 - - - - - - - - 60,000 - - 60,000 20,000 25,000 - - - 16,000 125,000 - - - - - - 25,000
- Page 1 and 2:
BOARD OF COUNTY COMMISSIONERS LEON
- Page 3 and 4:
Board of County Commissioners Regul
- Page 5 and 6:
Board of County Commissioners Regul
- Page 7 and 8:
Board of County Commissioners Regul
- Page 9 and 10:
Leon County Board of County Commiss
- Page 11 and 12:
Title: Approval of Payment of Bills
- Page 13 and 14:
To: Leon County Board of County Com
- Page 15 and 16:
Title: Acceptance of Fiscal Year 20
- Page 17 and 18:
28173 POWER EDGE 220S DONATED TO GO
- Page 19 and 20:
32918 MOBILE RADIO MODEM RETURNED 3
- Page 21 and 22:
Leon County Board of County Commiss
- Page 23 and 24:
Title: Approval of an Agreement Awa
- Page 25 and 26:
AGREEMENT BETWEEN LEON COUNTY AND O
- Page 27 and 28:
AGREEMENT BETWEEN LEON COUNTY AND O
- Page 29 and 30:
AGREEMENT BETWEEN LEON COUNTY AND O
- Page 31 and 32:
AGREEMENT BETWEEN LEON COUNTY AND O
- Page 33 and 34:
AGREEMENT BETWEEN LEON COUNTY AND O
- Page 35 and 36:
AGREEMENT BETWEEN LEON COUNTY AND O
- Page 37 and 38:
Bid Title: Installation & Maintenan
- Page 39 and 40:
Bid Title: Installation & Maintenan
- Page 41 and 42:
Bid Title: Installation & Maintenan
- Page 43 and 44:
Bid Title: Installation & Maintenan
- Page 45 and 46:
Bid Title: Installation & Maintenan
- Page 47 and 48:
Bid Title: Installation & Maintenan
- Page 49 and 50:
Bid Title: Installation & Maintenan
- Page 51 and 52:
Bid Title: Installation & Maintenan
- Page 53:
Bid Title: Installation & Maintenan
- Page 64 and 65:
To: Leon County Board of County Com
- Page 66 and 67:
This document was prepared by: Leon
- Page 68 and 69:
significance. Attachment #1 Page 3
- Page 73:
Exhibit "A" NEW CYPRESS LANDING CON
- Page 82:
Exhibit "A" NEW CYPRESS LANDING CON
- Page 86 and 87:
SPECIFIC LOCATION MAP RO CO CO ROCO
- Page 88 and 89:
To: Leon County Board of County Com
- Page 90 and 91:
Title: Consideration of Funding a M
- Page 92 and 93:
To: From: Title: Leon County Board
- Page 94 and 95:
Title: Consideration of Funding for
- Page 96 and 97:
Title: Consideration of Funding for
- Page 98 and 99:
To: From: Title: County Administrat
- Page 100 and 101:
Report and Discussion Attachment #2
- Page 102 and 103:
Attachment #2 Page 5 of 7 10. Works
- Page 106 and 107:
Leon County Board of County Commiss
- Page 108 and 109:
Title: Approval of the Appointments
- Page 110 and 111:
Title: Approval of the Appointments
- Page 112 and 113:
In the space below briefly describe
- Page 114 and 115:
Mr. Leon Carl Adams ‘70 DPL, Pres
- Page 116 and 117:
In the space below briefly describe
- Page 118 and 119:
October 6, 2011 Shington Lamy Assis
- Page 120 and 121:
proactive sales lists and develops
- Page 122 and 123:
ADVISORY COMMITTEE APPLICATION FOR
- Page 124 and 125:
Resumé Walter L. Cofer Address: 40
- Page 126:
Resumé Walter L. Cofer PROFESSIONA
- Page 130 and 131:
BACKGROUND President, CNL Real Esta
- Page 134 and 135:
118 N. Gadsden Street Tallahassee,
- Page 136 and 137:
It is the applicant’s responsibil
- Page 138 and 139:
All statements and information prov
- Page 140:
Attachment #7 Page 1 of 5 ADVISORY
- Page 143 and 144:
American Bar Association Business L
- Page 145 and 146:
It is the applicant’s responsibil
- Page 147 and 148:
Page 1 BETH ANN MATUGA Emphases Bet
- Page 149 and 150:
Page 3 BETH ANN MATUGA League of Wo
- Page 151 and 152:
Page 5 BETH ANN MATUGA Wrote and e
- Page 153 and 154:
Page 7 BETH ANN MATUGA League of Wo
- Page 157 and 158:
Will Messer Executive Profile Skill
- Page 159 and 160:
RECEIVED AUG 2 6 2010 Attachment #1
- Page 162 and 163:
CURRICULUM VITAE Robert W- Newburgh
- Page 164:
American Society of Biochemists and
- Page 168 and 169:
Board Memberships: Past Attachment
- Page 170 and 171:
In the space below briefly describe
- Page 172 and 173:
Florida State University -- 1973 to
- Page 174 and 175:
In the space below briefly describe
- Page 176 and 177:
Traylor Management, Inc., 600 Three
- Page 178 and 179:
It is the applicant’s responsibil
- Page 180 and 181:
Leon County Board of County Commiss
- Page 182 and 183:
• Update and maintain databases f
- Page 184 and 185:
Attachment #14 Page 7 of 10 August
- Page 186 and 187:
facilitated a support group specifi
- Page 189 and 190:
Attachment #15 Page 2 of 5 In the s
- Page 191 and 192:
TERRY WILLIAMS, MS, MA, PMP Senior
- Page 193 and 194:
It is the applicant’s responsibil
- Page 195 and 196:
Fred H. Williams 793 Litchfield Roa
- Page 197 and 198:
It is the applicant’s responsibil
- Page 199:
Hugh H. (Hamp) Wilson 5663 Bradford
- Page 203 and 204: Represented the Federal Deposit Ins
- Page 205 and 206: Leon County Board of County Commiss
- Page 207 and 208: Title: First of Two Public Hearings
- Page 209 and 210: RESOLUTION NO. _____ WHEREAS, the B
- Page 211 and 212: EXHIBIT A Attachment #2 Page 2 of 6
- Page 213 and 214: EXHIBIT B Attachment #2 Page 4 of 6
- Page 215 and 216: Leon County Fiscal Year 2013 Tentat
- Page 217 and 218: Leon County Fiscal Year 2013 Tentat
- Page 219 and 220: Leon County Fiscal Year 2013 Tentat
- Page 221 and 222: Leon County Fiscal Year 2013 Tentat
- Page 223 and 224: Leon County Fiscal Year 2013 Tentat
- Page 225 and 226: Leon County Fiscal Year 2013 Tentat
- Page 227 and 228: Leon County Fiscal Year 2013 Tentat
- Page 229 and 230: Leon County Fiscal Year 2013 Tentat
- Page 231 and 232: Leon County Fiscal Year 2013 Tentat
- Page 233 and 234: Leon County Fiscal Year 2013 Tentat
- Page 235 and 236: Leon County Fiscal Year 2013 Tentat
- Page 237 and 238: Leon County Fiscal Year 2013 Tentat
- Page 239 and 240: Leon County Fiscal Year 2013 Tentat
- Page 241 and 242: Leon County Fiscal Year 2013 Tentat
- Page 243 and 244: Leon County Fiscal Year 2013 Tentat
- Page 245 and 246: Leon County Fiscal Year 2013 Tentat
- Page 247 and 248: Leon County Fiscal Year 2013 Tentat
- Page 249 and 250: Leon County Fiscal Year 2013 Tentat
- Page 251 and 252: Leon County Fiscal Year 2013 Tentat
- Page 253: Leon County Fiscal Year 2013 Tentat
- Page 257 and 258: Leon County Fiscal Year 2013 Tentat
- Page 259 and 260: Leon County Fiscal Year 2013 Tentat
- Page 261 and 262: Leon County Fiscal Year 2013 Tentat
- Page 263 and 264: Leon County Fiscal Year 2013 Tentat
- Page 265 and 266: Leon County Fiscal Year 2013 Tentat
- Page 267 and 268: Leon County Fiscal Year 2013 Tentat
- Page 269 and 270: Leon County Fiscal Year 2013 Tentat
- Page 271 and 272: Leon County Fiscal Year 2013 Tentat
- Page 273 and 274: Leon County Fiscal Year 2013 Tentat
- Page 275 and 276: RESOLUTION NO. _____ WHEREAS, the B
- Page 277 and 278: EXHIBIT A Attachment #4 Page 2 of 3
- Page 279 and 280: RESOLUTION NO. _____ WHEREAS, the B
- Page 281 and 282: EXHIBIT A Attachment #6 Page 2 of 3