30.08.2013 Views

KAMDHENU ISPAT LIMITED - Securities and Exchange Board of India

KAMDHENU ISPAT LIMITED - Securities and Exchange Board of India

KAMDHENU ISPAT LIMITED - Securities and Exchange Board of India

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Annexure – VII<br />

Performance Ratios:<br />

Particulars For the year/period ended as on<br />

August March March March March March<br />

31,2005 31, 2005 31, 2004 31, 2003 31, 2002 31, 2001<br />

Earnings per share (Rs.) 3.42* 3.22 4.52 1.01 1.35 1.28<br />

Return On Net Worth (%)<br />

Net Asset Value/Book value<br />

19.85* 22.17 18.47 6.04 7.50 7.48<br />

Per share (Rs.)<br />

*annualised<br />

17.12 14.51 24.44 15.02 17.94 17.12<br />

1. Earnings per share (Rs.) = Pr<strong>of</strong>it available to equity shareholders/No. <strong>of</strong> equity shares<br />

2. Return on Net worth (%) = Pr<strong>of</strong>it after taxation/Net worth X 100<br />

3. Net asset value/Book value per share (Rs.) = Net worth /No. <strong>of</strong> equity shares<br />

Annexure – VIII<br />

Capitalization Statement: (Rs.in Lac)<br />

Pre Issue Post Issue<br />

Particulars<br />

Total Debt:<br />

As at Aug 31,2008<br />

Short Term Debt 305.82 305.82<br />

Long Term Debt<br />

Shareholders Funds:<br />

321.49 321.49<br />

Share Capital 621.10 1901.11<br />

Reserves & surplus 484.96 2404.96<br />

Less: Misc. expenditure 42.76 222.76<br />

Total Shareholders Funds 1063.30 4083.31<br />

Long Term Debt/Shareholders funds 0.30 0.08<br />

Annexure – IX<br />

Statement <strong>of</strong> Tax Shelters (Rs in Lac)<br />

Particulars For the year ended<br />

August March March March March March<br />

31,2005 31, 2005 31, 2004 31, 2003 31, 2002 31, 2001<br />

Pr<strong>of</strong>it before current <strong>and</strong><br />

deferred taxes, as restated (A) 132.60 263.09 180.22 39.84 28.01 26.93<br />

Tax rate, % (E) 33.66 36.59 35.88 36.75 35.70 39.55<br />

Tax impact<br />

Adjustments<br />

Permanent differences<br />

44.63 96.26 64.66 14.64 10 10.65<br />

Deduction u/s 80HHC <strong>of</strong> the Income Tax Act<br />

Deduction u/s 80IB <strong>of</strong> the Income Tax Act<br />

Other adjustments - 7.91 4.86 (1.06) (9.32) (9.92)<br />

Total (B)<br />

Temporary differences<br />

Difference between book depreciation <strong>and</strong><br />

- 7.91 4.86 (1.06) (9.32) (9.92)<br />

tax depreciation<br />

Research & Development expenditure<br />

4.31 (28.03) (39.59) (7.79) (18.69 (17.01)<br />

Total (C) 4.31 (28.03) (39.59) (7.79) (18.69) (17.01)<br />

Net Adjustment (B+C) 4.31 (20.12) (34.73) (8.85) (28.01) (26.93)<br />

Tax saving thereon 1.45 7.36 12.46 3.25 10.00 10.65<br />

Net tax payable as per income tax returns 46.08 88.90 52.20 11.39 0.23 1.32<br />

Notes:<br />

(MAT) (MAT)<br />

1. The figures <strong>of</strong> all the years are as per the Returns <strong>of</strong> Income filed <strong>and</strong> the effect <strong>of</strong> change in method <strong>of</strong><br />

depreciation has also been considered.<br />

77

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!