Note 4 continued Central, eliminations Commercial Infrastructure and discontinued Group Construction Residential Development Development Development operations Total <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 Income statement External revenue 114,338 111,225 6,788 5,883 3,307 5,073 151 51 1,019 2,435 125,603 124,667 Intra-Group revenue 4,372 3,253 118 2 2 –4,490 –3,257 0 0 Total revenue 118,710 114,478 6,788 5 ,883 3,425 5,075 151 53 –3,471 –822 125,603 124,667 Cost of sales –109,714 –106,325 –5,557 –4,966 –2,003 –3,112 –176 –100 3,230 1,101 –114,220 –113,402 Gross income 8,996 8,153 1,231 917 1,422 1,963 –25 –47 –241 279 11,383 11,265 Selling and administrative expenses –5,722 –5,340 –432 –309 –235 –228 –187 –123 –409 –686 –6,985 –6,686 Income from disposal of discontinued operations 184 0 184 Income from joint ventures and associated companies 62 47 53 17 23 5 204 161 22 7 364 237 Operating income 1 3,336 2,860 852 625 1,210 1,740 –8 –9 –628 –216 4,762 5,000 Interest income 89 111 6 3 21 28 290 166 406 308 Interest expenses –107 –137 –107 –137 Change in fair value –118 19 –118 19 Other financial items 42 –70 42 –70 Income after financial items 3,425 2,971 858 628 1,231 1,768 –8 –9 –521 –238 4,985 5,120 Taxes –1,330 –1,230 –1,330 –1,230 Profit for the year 3,425 2,971 858 628 1,231 1,768 –8 –9 –1,851 –1,468 3,655 3,890 Profit for the year attributable to Equity holders 3,635 3,879 Minority 20 11 80 Notes, including accounting and valuation principles <strong>Skanska</strong> Annual Report <strong>2006</strong>
Note 4 continued Central, eliminations Commercial Infrastructure and discontinued Group Construction Residential Development Development Development operations Total <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 <strong>2006</strong> 2005 Assets Property, plant and equipment 5,406 5,214 8 4 9 7 19 3 15 15 5,457 5,243 Intangible assets 4,309 3,723 447 481 451 541 23 53 5,230 4,798 Investments in associated companies and joint ventures 156 134 102 106 39 16 1,990 1,896 –393 –318 1,894 1,834 Other shares and participations 48 47 13 14 –2 –2 59 59 Interest-bearing assets 2 3,577 4,760 –181 62 375 591 16 3 11,654 11,557 15,441 16,973 Current-asset properties 955 1,396 5,273 3,048 5,703 5,903 –104 135 11,827 10,482 Tax assets 2,036 2,612 2,306 2,612 Non-interest-bearing assets 26,554 25,917 1,703 1,540 252 198 52 165 532 1,418 29,093 29,238 Assets classified as held for sale 72 0 72 Total assets 41,005 41,191 7,365 5,255 6,378 6,715 2,528 2,608 14,031 15,542 71,307 71,311 Liabilities Tax liabilities 3,620 3,426 3,620 3,426 Trade and other payables and non-interest-bearing provisions 38,475 38,013 3,693 2,881 628 680 114 76 376 1,750 43,286 43,400 Liabilities classified as held for sale 34 0 34 38,475 38,013 3,693 2,881 628 680 114 76 3,996 5,210 46,906 46,860 Capital employed 2,530 3,178 3,672 2,374 5,750 6,035 2,414 2,532 10,035 10,332 24,401 24,451 Operating cash flow 3 Cash flow from operations before investments 4,467 4,259 87 213 –265 361 10 –200 –727 –864 3,572 3,769 Net investments in operations –1,112 –699 –878 909 1,413 3,292 –94 –441 57 56 –614 3,117 Cash flow adjustment, net investment –7 –24 325 27 90 –60 0 0 0 408 –57 Taxes paid in operating activities –1,040 –1,475 –1,040 –1,475 Cash flow from business operations 3,348 3,536 –466 1,149 1,238 3,593 –84 –641 –1,710 –2,283 2,326 5,354 Net strategic investments –583 18 –2 51 512 –532 528 Taxes paid on strategic divestments 0 –1 0 –1 Cash flow from strategic investments –583 18 0 –2 0 0 0 0 51 511 –532 527 Cash flow before financing operations and dividends 2,765 3,554 –466 1,147 1,238 3,593 –84 –641 –1,659 –1,772 1,794 5,881 Net investments Investments –2,699 –2,127 –5,045 –3,016 –1,671 –1,138 –286 –476 –101 –229 –9,802 –6,986 Divestments 1,004 1,445 4,167 3,924 3,084 4,430 192 35 209 797 8,656 10,631 Net investments –1,695 –682 –878 908 1,413 3,292 –94 –441 108 568 –1,146 3,645 Order bookings 134,125 115,848 267 1,249 134,392 117,097 Order backlog 135,106 127,916 73 827 135,179 128,743 Employees 54,480 51,185 467 430 135 125 103 66 900 2,000 56,085 53,806 1 of which depreciation/amortization –1,092 –1,036 –5 –3 –1 –1 –21 –13 –28 –20 –1,147 –1,073 of which impairment losses/reversals of impairment losses goodwill –108 0 –108 other assets –95 –58 –5 –20 –100 –78 of which gains from divestments of residential units 122 0 1,047 789 –10 12 1,037 801 of which gains from commercial property divestments 253 1,300 1,626 –23 –7 1,399 1,872 2 including external cash and cash equivalents, excluding deposits in <strong>Skanska</strong>’s treasury unit. 3 taxes paid by the Group are included in the item ”Central and eliminations.” <strong>Skanska</strong> Annual Report <strong>2006</strong> Notes, including accounting and valuation principles 81
- Page 1 and 2:
ANNUAL REPORT 2006
- Page 3 and 4:
Business streams and organization C
- Page 5 and 6:
During 2007 we closed and began con
- Page 7 and 8:
Skanska’s core businesses Skanska
- Page 9 and 10:
Ambitious financial and qualitative
- Page 11 and 12:
0—15 MUSD, 25% • 15—30 MUSD,
- Page 13 and 14:
expertise can be kept in projects.
- Page 15 and 16:
largest group, with about 60 millio
- Page 17 and 18:
To the left: At Norra Bantorget in
- Page 19 and 20:
To the left: The Palace of Justice
- Page 21 and 22:
CONSTRUCTION MORE THAN 200 STORES U
- Page 23 and 24:
During 2006 Skanska USA Civil furth
- Page 25 and 26:
CONSTRUCTION NEW SUCCESSES IN THE G
- Page 27 and 28:
To the left: In Kärra, 10 km (6 mi
- Page 29 and 30:
To the left: Today the former Films
- Page 31 and 32: RESIDENTIAL DEVELOPMENT LIVING CLOS
- Page 33 and 34: yggande, förvaltning och försälj
- Page 35 and 36: Skanska is developing Norra Bantorg
- Page 37 and 38: The Danish unit of Svenska Handelsb
- Page 39 and 40: COMMERCIAL DEVELOPMENT THE INNER HA
- Page 41 and 42: To the left: The first phase of Der
- Page 43 and 44: Market risk concession, example Ava
- Page 45 and 46: 0 6,7% 7,7% 8,7% 9,7% 10,7% 11,7% 1
- Page 47 and 48: INFRASTRUCTURE DEVELOPMENT FIRST WI
- Page 49 and 50: % Number 100 80 60 40 20 0 Environm
- Page 51 and 52: Awards and achievements During 2006
- Page 53 and 54: Zero tolerance to corruption At the
- Page 55 and 56: Report of the Directors The Board o
- Page 57 and 58: tive effect of about SEK 90 M due t
- Page 59 and 60: SEK M 2006 2005 Strategic investmen
- Page 61 and 62: Slovakian company. The fine in Skan
- Page 63 and 64: The dilution effect during 2006 is
- Page 65 and 66: Consolidated balance sheet SEK M No
- Page 67 and 68: Consolidated cash flow statement SE
- Page 69 and 70: Parent Company balance sheet SEK M
- Page 71 and 72: Notes including accounting and valu
- Page 73 and 74: income,” “Financial expenses”
- Page 75 and 76: Internal profits Internal profits t
- Page 77 and 78: it nor taxable profit. Also not tak
- Page 79 and 80: IAS 39, “Financial Instruments: R
- Page 81: Note 3 Effects of changes in accoun
- Page 85 and 86: Note 4 continued C. Other informati
- Page 87 and 88: Note 6 continued Liquidity reserve
- Page 89 and 90: Note 7 Business combinations Busine
- Page 91 and 92: Note 10 Operating income Operating
- Page 93 and 94: Note 13 Impairment losses/Reversals
- Page 95 and 96: Note 16 continued Deferred tax asse
- Page 97 and 98: Note 18 Goodwill Goodwill is recogn
- Page 99 and 100: Note 20 Investments in joint ventur
- Page 101 and 102: Note 20 continued Note 21 Financial
- Page 103 and 104: Note 22 continued Carrying amount P
- Page 105 and 106: Note 26 continued Equity attributab
- Page 107 and 108: Note 28 continued Pension obligatio
- Page 109 and 110: Note 31 Specification of interest-b
- Page 111 and 112: Note 33 Assets pledged Assets pledg
- Page 113 and 114: Note 34 continued Effect on the Gro
- Page 115 and 116: Note 35 Cash flow statement Aside f
- Page 117 and 118: Note 36 Personnel Wages, salaries,
- Page 119 and 120: Note 37 continued C. Benefits to th
- Page 121 and 122: Note 40 Leases Skanska is a lessee
- Page 123 and 124: Note 43 Five-year Group financial s
- Page 125 and 126: Financial ratios etc. 5 In complian
- Page 127 and 128: Parent Company notes Note 45 Financ
- Page 129 and 130: Note 52 Holdings in Group companies
- Page 131 and 132: Note 59 Expected recovery periods o
- Page 133 and 134:
Proposed allocation of earnings The
- Page 135 and 136:
Corporate governance report of Skan
- Page 137 and 138:
Attendance at Board and Committee m
- Page 139 and 140:
Senior Executive Team Johan Karlstr
- Page 141 and 142:
Curt Källströmer Head of Chairman
- Page 143 and 144:
More information Worldwide The Skan
- Page 145 and 146:
Abbreviations BOT Build Own/Operate
- Page 147:
Addresses Skanska AB SE-169 83 Soln