27.11.2014 Views

Kalimantan Forests and Climate Partnership (KFCP) Design ...

Kalimantan Forests and Climate Partnership (KFCP) Design ...

Kalimantan Forests and Climate Partnership (KFCP) Design ...

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

ATTACHMENT 8. INDICATIVE SUMMARY BUDGET<br />

The following budget provides a summary cost figure for each of the major line items in the budget<br />

including the four components. The figures provided are an indicative <strong>and</strong> conservative estimate of<br />

the funds that will be available for the activity, which will depend on the results of tendering the<br />

IAFCP Facility. The summary budget also reflects an additional AUD 1.4 million for GHG<br />

measurements <strong>and</strong> monitoring.<br />

Technical Assistance<br />

<strong>and</strong> Management<br />

Equipment<br />

Recurrent Costs<br />

Travel<br />

Communications<br />

Early Implementation<br />

Phase<br />

Component 1<br />

Component 2<br />

Component 3<br />

Component 4<br />

TOTAL<br />

Peat <strong>and</strong> GHG Monitoring<br />

GRAND TOTAL<br />

Early Imp Phase FY 10 FY 11 FY 12 Total<br />

- 1,438,000 1,444,900 1,848,310 4,731,210<br />

4,000 159,700 - - 163,700<br />

8,600 33,600 35,910 37,706 115,816<br />

14,000 53,300 36,750 38,588 142,638<br />

12,500 270,000 179,000 187,950 649,450<br />

1,593,340 - - - 1,593,340<br />

- 4,600,000 6,357,000 7,171,750 18,128,750<br />

410,000 800,000 300,000 600,000 2,110,000<br />

73,000 260,000 273,000 264,600 870,600<br />

- 529,000 471,200 494,297 1,494,497<br />

2,115,440 8,143,600 9,097,760 10,643,200 30,000,000<br />

150,000 500,000 400,000 350,000 1,400,000<br />

2,265,440 8,643,600 9,497,760 10,993,200 31,400,000<br />

KALIMANTAN FORESTS AND CLIMATE PARTNERSHIP (<strong>KFCP</strong>) DESIGN DOCUMENT 8-1

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!