23.01.2015 Views

Download - AHG Limited

Download - AHG Limited

Download - AHG Limited

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the Consolidated Financial Statements<br />

(continued)<br />

24. Non-controlling interest<br />

2012<br />

$’000<br />

Consolidated<br />

2011<br />

$’000<br />

Interest in:<br />

Share capital 1,205 1,205<br />

Retained profit 2,577 1,806<br />

Balance 30 June 3,782 3,012<br />

25. Statement of cash flows reconciliation<br />

2012<br />

$’000<br />

Consolidated<br />

2011<br />

$’000<br />

Profit for the year after tax 53,552 33,153<br />

Non operating activity cash flow in profit<br />

- Profit on sale of assets - (148)<br />

- Loss on sale of assets 179 -<br />

Non cash flow in profit<br />

- Depreciation 18,744 12,951<br />

- Amortisation 7,722 6,517<br />

- Impairment of intangibles 9,711 19,854<br />

Changes in operating assets and liabilities<br />

Increase in trade debtors (71,298) (8,576)<br />

Decrease in inventories (net of finance company loans) 5,978 16,237<br />

Decrease / (increase) in prepayments 3,851 (5,319)<br />

Increase in deferred tax assets (5,759) (855)<br />

Increase / (decrease) in current tax payable 4,117 (5,944)<br />

Increase / (decrease) in trade creditors 23,224 (7,005)<br />

Increase in accruals 31,122 12,105<br />

Increase in employee entitlements 3,506 2,530<br />

Increase / (decrease) in other provisions 1,251 (1,932)<br />

Increase in deferred tax liabilities 955 79<br />

Net cash inflow from operating activities 86,855 73,645<br />

104<br />

Automotive Holdings Group

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!