22.12.2012 Views

O TTO M ARINE L IMITED - Microsoft Internet Explorer - SGX

O TTO M ARINE L IMITED - Microsoft Internet Explorer - SGX

O TTO M ARINE L IMITED - Microsoft Internet Explorer - SGX

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Consolidated Balance Sheets<br />

As at<br />

As at 31 December<br />

31 May<br />

2005 2006 2007 2007 2008<br />

S$ S$ S$ US$ S$<br />

(Unaudited)<br />

(In thousands except per Share data)<br />

(Unaudited)<br />

ASSETS<br />

Current assets<br />

Cash and bank balances .................... 1,285 14,238 18,186 13,372 10,082<br />

Pledged deposits ......................... 138 40,969 195,718 143,910 151,183<br />

Trade receivables .........................<br />

Gross amount due from customers for contract<br />

20,430 4,239 25,538 18,778 19,370<br />

work ................................ — 27,418 94,300 69,338 177,055<br />

Deposits, prepayments and other receivables ..... 7,675 21,803 61,757 45,410 115,503<br />

Inventories. ............................. 21,373 25,769 81,465 59,901 67,056<br />

Total current assets .......................<br />

Non-current assets<br />

50,901 134,436 476,964 350,709 540,249<br />

Investments in associates ................... — — 4,709 3,463 8,692<br />

Available-for-sale investments ............... — — 4,080 3,000 4,187<br />

Goodwill ............................... — 922 5,101 3,750 40,370<br />

Property, plant and equipment ............... 11,717 18,527 91,011 66,920 96,123<br />

Total non-current assets .................... 11,717 19,449 104,901 77,133 149,372<br />

Total assets ............................. 62,618 153,885 581,865 427,842 689,621<br />

LIABILITIES AND EQUITY<br />

Current liabilities<br />

Loans and overdraft ....................... 25,754 38,237 136,847 100,623 134,426<br />

Trade payables. ..........................<br />

Gross amount due to customers for contract<br />

20,619 39,594 168,765 124,092 224,603<br />

work ................................ 277 35,070 97,341 71,574 84,637<br />

Other payables. .......................... 3,805 6,210 6,561 4,824 7,152<br />

Deferred gain — short term ................. — — 482 354 482<br />

Current portion of finance leases ............. — 25 80 60 80<br />

Income tax payable ....................... 513 905 2,122 1,560 2,005<br />

Total current liabilities .....................<br />

Non-current liabilities<br />

50,968 120,041 412,198 303,087 453,385<br />

Loans and overdraft ....................... — — 47,516 34,938 41,526<br />

Deferred gain — long-term. ................. — — 12,619 9,279 12,218<br />

Loan from related parties ................... 52,170 27,872 51,381 37,780 102,828<br />

Finance leases ........................... — 170 347 255 315<br />

Total non-current liabilities .................<br />

Capital, reserves and minority interests<br />

52,170 28,042 111,863 82,252 156,887<br />

Issued capital. ........................... 500 32,500 32,500 23,897 32,500<br />

Capital reserve. .......................... 294 1,162 1,656 1,218 1,666<br />

Translation reserve. ....................... 13 (1,158) (5,249) (3,860) (20,441)<br />

Accumulated profits (losses). ................<br />

Equity attributable to equity holders of our<br />

(29,223) (9,023) 32,904 24,194 65,615<br />

Company ............................ (28,416) 23,481 61,811 45,449 79,340<br />

39

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!