Torp Computing Group ASA

SEGMENT INFORMATION
2007 Scandinavia
Consumer
financing
Operating revenue *
1Q 583,1 76,6 4,3 -0,7 663,3
2Q 0,0
3Q 0,0
4Q 0,0
Totalt YTD 583,1 76,6 4,3 -0,7 663,3
EBIT
1Q 19,3 -0,5 2,3 -1,1 20,0
2Q 0
3Q 0,0
4Q 0,0
Totalt YTD 19,3 -0,6 2,3 -1,1 20,0
2006 Scandinavia
Outside
Scandinavia
Outside
Scandinavia
Consumer
financing
Eliminations/
unallocated
Operating revenue *
1Q 495,6 64,5 0,7 -1,1 559,8
2Q 387,2 50,1 1,3 -1,3 437,3
3Q 513,7 52,7 2,0 -1,0 567,4
4Q 606,9 75,7 3,2 -0,7 685,0
Totalt YTD 2 003,4 243,0 7,2 -4,1 2 249,4
EBIT
1Q 24,1 -1,7 -0,3 -0,7 21,4
2Q 19,3 -2,9 0,0 -0,5 15,9
3Q 20,4 -2,2 0,5 -0,5 18,2
4Q 29,6 0,3 0,7 -0,3 30,4
Totalt YTD 93,4 -6,6 0,9 -2,0 85,9
* The table shows the segment's operating revenue including revenue from sales to group companies
in other segments. This revenue is eliminated in the consolidated figures.
QUARTERLY RESULTS
2007
1Q 2Q 3Q 4Q 2007
Operating revenue 663,3 663,3
EBIT 20,0 20,0
EBT 21,7 21,7
Profit margin 3,3 % 3,3 %
Post-tax EPS (NOK) 1,3 1,3
EPS diluted (NOK) 1,3 1,3
Number of shares (million) 12,06 12,06 12,06 12,06 12,06
The quarterly accounts have been prepared using the same accounting principles as the annual accounts. The quarterly report
has been produced in accordance with IAS 34 on interim reporting.
The Group's website at www.komplett.com and the Oslo Stock Exchange website offer presentations that show corporate trends
ever since 2001.
Total
Eliminations/
unallocated Total
QUARTERLY RESULTS
2006
1Q 2Q 3Q 4Q 2006
Operating revenue 559,8 437,3 567,4 685,0 2249,4
EBIT 21,4 15,9 18,2 30,4 85,9
EBT 22,7 17,5 21,3 33,0 94,5
Profit margin 4,1 % 4,0 % 3,8 % 4,8 % 4,2 %
Post-tax EPS (NOK) 1,3 1,0 1,2 2,0 5,5
EPS diluted (NOK) 1,3 1,0 1,2 2,0 5,5
Number of shares (million) 12,06 12,06 12,06 12,06 12,06
255