Torp Computing Group ASA
Torp Computing Group ASA
Torp Computing Group ASA
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
Full year 2006<br />
Figures in NOK million Komplett <strong>ASA</strong> TCG <strong>ASA</strong> Internal<br />
sale<br />
33<br />
INFORMATION MEMORANDUM<br />
Merger of Komplett <strong>ASA</strong> and <strong>Torp</strong> <strong>Computing</strong> <strong>Group</strong> <strong>ASA</strong><br />
Adjustments<br />
Elimination<br />
shares<br />
note Merged<br />
company Pro<br />
Forma<br />
Operating revenue 2249.4 1312.3 -13.2 1 3548.5<br />
Cost of goods sold 1936.6 1171.7 -13.2 3 3095.1<br />
Gross contribution 312.8 140.6 0.0 0.0 453.4<br />
Personnel costs 121.2 62.5 183.7<br />
Operating costs 94.2 39.2 133.4<br />
EBITDA 97.5 38.9 0.0 0.0 136.4<br />
Depreciation 11.7 5.9 7.7 3 25.3<br />
Operating profit 85.9 33.0 0.0 -7.7 111.2<br />
Share of profit in<br />
associated companies<br />
1.1 0.0 1.1<br />
Other financial items 7.5 -1.9 5.6<br />
Pre-tax profit 94.5 31.1 0.0 -7.7 117.9<br />
Taxes 28.5 9.5 -2.2 35.7<br />
Net profit 66.1 21.6 0.0 -5.5 82.2<br />
Earnings per share<br />
(NOK)<br />
5.5 2.08 -0.33 4.90
Change language