1999 Annual Report - Delta Electronics
1999 Annual Report - Delta Electronics
1999 Annual Report - Delta Electronics
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
19<br />
DELTA ELECTRONICS, INC.<br />
CONSOLIDATED BALANCE SHEET<br />
DECEMBER 31, <strong>1999</strong> AND 1998<br />
(EXPRESSED IN THOUSANDS OF NEW TAIWAN DOLLARS)<br />
<strong>1999</strong> 1998 <strong>1999</strong> 1998<br />
Amount % Amount % Amount % Amount %<br />
ASSETS<br />
(Restated) LIABILITIES AND STOCKHOLDERS' EQUITY (Restated)<br />
Current Assets Current Liabilities<br />
Cash and cash equivalents (Note 4(1)) $ 3,449,843 10 $ 2,563,752 11 Short-term loans (Notes 4(6) and 6) $ 734,514 2 $ 217,408 1<br />
Notes receivable - net 253,111 1 184,260 1 Accounts payable 7,543,044 22 4,004,185 18<br />
Accounts receivable - net (Note 4(2)) 9,083,065 26 5,587,106 24 Accounts payable - related parties (Note 5) 360,205 1 84,814 -<br />
Accounts receivable - related parties (Note 5) 1,093,710 3 989,510 4 Income tax payable (Note 4(15)) 29,136 - - -<br />
Other receivables (Note 4(15)) 254,367 1 235,322 1 Accrued expenses 1,275,076 4 1,108,430 5<br />
Other receivables - related parties (Note 5) 128,896 - 141,986 1 Other payables 299,430 1 167,190 1<br />
Inventories (Note 4(3)) 4,881,508 14 2,775,310 12 Received in advance 185,269 1 88,430 -<br />
Prepaid expenses 16,664 - 11,611 - Current portion of long-term loans (Notes 4(8) and 6) 4,636 - 6,182 -<br />
Prepayments 29,994 - 46,285 - Other current liabilities 146,513 - 35,740 -<br />
Other current assets (Notes 4(15) and 6) 602,228 2 410,387 2 10,577,823 31 5,712,379 25<br />
19,793,386 57 12,945,529 56 Long-term Liabilities<br />
Funds and Long-term Investments<br />
Convertible bonds (Note 4(7)) 179,146 - 1,674,588 7<br />
Long-term investments (Note 4(4)) 6,374,961 19 4,038,299 18 Long-term loan (Notes 4(8) and 6) - - 4,636 -<br />
Cash surrender value of life insurance 56,064 - 49,938 - 179,146 - 1,679,224 7<br />
Prepayment for long-term investments - - 20,000 -<br />
6,431,025 19 4,108,237 18 Reserve<br />
Property, Plant and Equipment (Notes 4(5) and 6)<br />
Reserve for land value incremental tax (Note 4(5)) 97,283 - 107,740 1<br />
Cost<br />
Land 1,052,299 3 652,003 3 Other Liabilities<br />
Buildings and equipment 2,694,928 8 1,213,849 5 Reserve for retirement plan (Note 4(9)) 415,312 1 304,176 1<br />
Machinery and equipment 4,023,366 12 2,591,881 11 Deposits-in 1,512 - 10,246 -<br />
Molds 332,418 1 218,174 1 Deferred income tax liabilities (Note 4(15)) 2,138,365 6 1,389,625 6<br />
Computer and communication equipment 292,490 1 168,460 1 Other liabilities others 883,339 3 443,427 2<br />
Test equipment 705,686 2 577,132 3 3,438,528 10 2,147,474 9<br />
Motor vehicles 55,984 - 52,540 - Total Liabilities 14,292,780 41 9,646,817 42<br />
Furniture and fixtures 337,846 1 296,971 1<br />
Leasehold improvements 16,361 - 45,447 - Stockholders' Equity<br />
Land value appraisal increment 202,231 - 222,454 1 Common stock (Notes 1 and 4(10)) 7,345,341 21 5,606,858 24<br />
Cost and appraisal increment 9,713,609 28 6,038,911 26 New share entitlement certificates (Note 4(11)) 132,230 - 12,227 -<br />
Less: Accumulated depreciation ( 2,238,275) ( 6) ( 1,880,962) ( 8) Capital reserve (Note 4(12))<br />
Prepayments for equipment and construction in progress 334,012 1 1,394,407 6 Premium 6,425,721 19 2,198,025 9<br />
7,809,346 23 5,552,356 24 Others 255,603 1 245,718 1<br />
Intangible Assets<br />
Retained earnings<br />
Goodwill - - 4,804 - Legal reserves (Note 4(13)) 1,062,112 3 839,745 4<br />
Deferred pension cost (Note 4(9)) 23,003 - - - Undistributed earnings (Note 4(14)) 4,733,442 14 3,828,854 17<br />
Other intangible assets 132,312 - 93,315 1 Cumulative translation adjustments 301,995 1 611,630 3<br />
155,315 - 98,119 1 Total Stockholders' Equity 20,256,444 59 13,343,057 58<br />
Other Assets<br />
Deposits-out 31,650 - 32,520 - Commitments and Contingent Liabilities (Notes 5 and 7)<br />
Deferred charges 328,502 1 251,456 1<br />
Other assets - others - - 1,657 - Subsequent Events (Note 9)<br />
360,152 1 285,633 1<br />
TOTAL ASSETS $ 34,549,224 100 $ 22,989,874 100 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $34,549,224 100 $22,989,874 100<br />
Please refer to the accompanying notes and PricewaterhouseCoopers' audit report dated February 23, 2000.