16.07.2013 Views

Annual Report - JD Group

Annual Report - JD Group

Annual Report - JD Group

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

45<br />

2004 2003<br />

Rm Rm<br />

12. Investments and loans<br />

Unlisted<br />

Shares at cost, which approximates fair value 110 110<br />

Investment in non-consolidated subsidiaries – 36<br />

Shares at cost 1 4<br />

Loans from consolidated subsidiaries 156 174<br />

157 178<br />

Impairment (157) (142)<br />

The impairment has been calculated based on the directors’<br />

estimation of cash to be received on the respective loans.<br />

110 146<br />

Abridged aggregated balance sheet of non-consolidated subsidiaries<br />

Equity 1 4<br />

Distributable reserve (234) 63<br />

Opening balance (2003: at acquisition) 63 171<br />

Movement* (297) (108)<br />

Non-distributable reserve 97 (99)<br />

Opening balance (2003: at acquisition) (99) (113)<br />

Movement* 196 14<br />

(136) (32)<br />

Fixed assets – 18<br />

Net current assets 18 118<br />

Bank balances and cash 2 33<br />

Bank overdrafts – (27)<br />

Loans from consolidated subsidiaries (156) (174)<br />

(136) (32)<br />

Reconciliation of estimated recoverable portion of loans<br />

Net asset value (136) (32)<br />

Loans from consolidated subsidiaries 156 174<br />

20 142<br />

Amount considered not recoverable (20) (106)<br />

Amount considered recoverable – 36<br />

* Includes the effect of the liquidation of African subsidiaries

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!