Arani Town - Municipal

Chapter - 14 Final Report: Arani Municipality
4B
5A
5B
5C
6A
Add : Price Inflation @ 7% 0.00 0.00 0.00 56.32 109.41 165.73
Total 0.00 0.00 0.00 237.52 381.21 618.73
Means of Finance
TNUIFSL Loan 0.00 0.00 0.00 142.51 228.73 371.24
Grant 0.00 0.00 0.00 71.25 114.36 185.62
Municipality Own Funds 0.00 0.00 0.00 23.75 38.12 61.87
Total
Storm Water Drains -
Upgradation
0.00 0.00 0.00 237.52 381.21 618.73
Total Project Cost - - - 150.00 - 150.00
Add : Price Inflation @ 7% 0.00 0.00 0.00 46.62 0.00 46.62
Total 0.00 0.00 0.00 196.62 0.00 196.62
Means of Finance
TNUIFSL Loan 0.00 0.00 0.00 117.97 0.00 117.97
Grant 0.00 0.00 0.00 58.99 0.00 58.99
Municipality Own Funds 0.00 0.00 0.00 19.66 0.00 19.66
Total
Roads - BT & CC Road -
Renovation
0.00 0.00 0.00 196.62 0.00 196.62
Total Project Cost - - - 400.00 620.00 1020.00
Add : Price Inflation @ 7% 0.00 0.00 0.00 124.32 249.58 373.90
Total 0.00 0.00 0.00 524.32 869.58 1393.90
Means of Finance
TNUIFSL Loan 0.00 0.00 0.00 314.59 521.75 836.34
Grant 0.00 0.00 0.00 157.30 260.87 418.17
Municipality Own Funds 0.00 0.00 0.00 52.43 86.96 139.39
Total
Roads - BT & CC Road - New
Roads
0.00 0.00 0.00 524.32 869.58 1393.90
Total Project Cost - - - - 100.00 100.00
Add : Price Inflation @ 7% 0.00 0.00 0.00 0.00 40.26 40.26
Total 0.00 0.00 0.00 0.00 140.26 140.26
Means of Finance
TNUIFSL Loan 0.00 0.00 0.00 0.00 84.15 84.15
Grant 0.00 0.00 0.00 0.00 42.08 42.08
Municipality Own Funds 0.00 0.00 0.00 0.00 14.03 14.03
Total
Roads - BT & CC Road -
Road Widening
0.00 0.00 0.00 0.00 140.26 140.26
Total Project Cost - - 40.00 - - 40.00
Add : Price Inflation @ 7% 0.00 0.00 9.00 0.00 0.00 9.00
Total 0.00 0.00 49.00 0.00 0.00 49.00
Means of Finance
Grant 0.00 0.00 24.50 0.00 0.00 24.50
Municipality Own Funds 0.00 0.00 24.50 0.00 0.00 24.50
Total
Bus Stand - Improvement to
Old Bus Stand
0.00 0.00 49.00 0.00 0.00 49.00
Total Project Cost - 60.00 - - - 60.00
Add : Price Inflation @ 7% 0.00 8.69 0.00 0.00 0.00 8.69
. - 109 -
Voyants Solutions Private Limited