SwissInfo
SwissInfo
SwissInfo
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
CONSOLIDATED FINANCIALSTATEMENTS<br />
BarryCallebaut<br />
Annual Report2010/11<br />
Key assumptions used for value-in-use calculations<br />
Discount rate<br />
2011 2010<br />
Terminal<br />
growth rate<br />
Discount rate<br />
Terminal<br />
growth rate<br />
Global Sourcing &Cocoa 9.2% 2.2% 9.5% 1.5%<br />
Europe (excluding<br />
discontinued operations<br />
for fiscal year 2010/11)<br />
9.1% 1.3% 9.3% 1.0%<br />
Americas 10.4% 1.2% 10.7% 0.9%<br />
Asia-Pacific 10.2% 4.1% 9.5% 3.8%<br />
Due tothe discontinuation of the European Consumer Products business (please refer to<br />
note 26 “Discontinued operations and assets held for sale and liabilities directly associated<br />
with assets held for sale”), the impairment testing for 2010/11 excluded the discontinued<br />
European Consumer Products business (which was mainly affecting Region Europe).<br />
Impairment of Goodwill related to the discontinued operations was tested separately<br />
(see note 26).<br />
Based on the impairment tests, noneed for recognition of impairment losses in fiscal year<br />
2010/11 has been identified.<br />
Thekey sensitivities in the impairment test arethe WACC as well as the terminal growth rate.<br />
Therefore, the Group has carried out asensitivity analysis, containing various scenarios.<br />
Taking reasonable possible changes in key assumptions into account, no impairment losses<br />
have been revealed.<br />
19 Deferred tax assets and liabilities<br />
Movement indeferred tax assets and liabilities<br />
Inventories<br />
Property,plant,<br />
equipment/<br />
intangible assets Other assets<br />
Provisions<br />
Other<br />
liabilities<br />
Taxloss<br />
carryforwards<br />
Total<br />
in thousands of CHF<br />
as of August 31, 2009 (7,235) (45,502) (5,927) (12,940) 9,710 45,357 (16,537)<br />
Chargedtothe income statement<br />
(continuing operations) 5,407 (7,089) (6,181) 13,401 (831) 7,596 12,303<br />
Chargedtothe income statement<br />
(discontinued operations) (375) (173) (40) – (204) (2,052) (2,844)<br />
Chargedtoequity – – – – 1,585 – 1,585<br />
Effectofacquisitions – (1,697) (110) – 1,085 – (722)<br />
Currency translation effects 159 5,722 109 684 (1,877) (5,942) (1,145)<br />
as of August 31, 2010 (2,044) (48,739) (12,149) 1,145 9,468 44,959 (7,360)<br />
Chargedtothe income statement<br />
(continuing operations) (2,508) 43,609 (2,165) 340 (403) 10,003 48,876<br />
Chargedtothe income statement<br />
(discontinued operations) (1,053) 662 (542) – (271) – (1,204)<br />
Chargedtoequity – – (1,208) – (3,531) – (4,739)<br />
Effectofacquisitions – 616 – – – – 616<br />
Reclassified to held forsale 387 5,423 41 – (1,793) (8,988) (4,930)<br />
Currency translation effects (2) 2,204 516 (162) (389) (6,807) (4,640)<br />
As of August 31, 2011 (5,220) 3,775 (15,507) 1,323 3,081 39,167 26,619<br />
Theeffect of acquisitions for fiscal year 2009/10 is related to the fair value measurement at<br />
acquisition of Chocovic.<br />
103