Before the FERC Application for New License for the Annex Creek ...
Before the FERC Application for New License for the Annex Creek ...
Before the FERC Application for New License for the Annex Creek ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
SEVERENCE DAMAGES<br />
(1985 DOLLARS)<br />
TABLE D-6<br />
(1) (2) (3) (4)<br />
ANNUAL PRESENT<br />
ANNEX/SALMON 10 MW DIESEL SEVERENCE WORTH (A)<br />
YEAR ANNUAL COST ANNUAL COST DAMAGES<br />
1989 2,118,733 3,139,855 1,021,121 986,591<br />
1990 2,096,628 3,477,593 1,380,965 1,289,146<br />
1991 2,073,580 3,808,740 1,735,160 1,565,015<br />
1992 2,049,591 4,176,887 2,127,296 1,853,816<br />
1993 2,024,804 4,539,697 2,514,893 2,117,473<br />
1994 1,999,147 4,897,737 2,898,589 2,358,004<br />
1995 1,972,766 5,294,345 3,321,579 2,610,731<br />
1996 1,945,660 5,301,024 3,355,364 2,548,102<br />
1997 1,917,829 5,261,287 3,343,458 2,453,199<br />
1998 1,889,346 5,218,475 3,329,129 2,360,082<br />
1999 1,860,283 5,172,774 3,312,492 2,268,877<br />
2000 1,830,568 5,124,563 3,293,996 2,179,911<br />
2001 1,800,272 5,074,029 3,273,757 2,093,254<br />
2002 1,769,470 5,021,487 3,252,017 2,009,037<br />
2003 1,738,160 4,967,061 3,228,900 1,927,300<br />
2004 1,706,343 4,910,940 3,204,597 1,848,110<br />
2005 1,674,091 4,853,375 3,179,284 1,771,509<br />
2006 1,641,332 4,794,430 3,153,098 1,697,505<br />
2007 1,608,210 4,734,291 3,126,081 1,626,049<br />
2008 1,574,726 4,673,023 3,098,296 1,557,098<br />
2009 1,540,807 5,456,455 3,915,647 1,901,324<br />
2010 1,506,526 5,450,993 3,944,467 1,850,549<br />
2011 1,471,955 5,438,940 3,966,986 1,798,178<br />
2012 1,437,021 5,420,987 3,983,965 1,744,806<br />
2013 1,401,798 5,397,697 3,995,899 1,690,853<br />
2014 1,366,285 5,369,637 4,003,352 1,636,721<br />
2015 1,330,554 5,337,245 4,006,691 1,582,692<br />
2016 1,294,461 5,301,024 4,006,563 1,529,122<br />
2017 1,258,150 5,261,287 4,003,137 1,476,149<br />
2018 1,221,622 5,218,475 3,996,853 1,423,992<br />
2019 1,184,876 5,172,774 3,987,898 1,372,756<br />
2020 1,147,913 5,124,563 3,976,650 1,322,593<br />
2021 1,110,733 5,074,029 3,963,296 1,273,576<br />
2022 1,073,335 5,021,487 3,948,151 1,225,806<br />
2023 1,035,793 4,967,061 3,931,268 1,179,289<br />
2024 998,033 4,910,940 3,912,907 1,134,089<br />
2025 960,127 4,853,375 3,893,248 1,090,232<br />
2026 922,077 4,794,430 3,872,352 1,047,711<br />
2027 883,882 4,734,291 3,850,409 1,006,545<br />
2028 845,542 4,673,023 3,827,480 966,716<br />
TOTALS 61,283,032 197,420,325 136,137,293 67,374,509<br />
(A)<br />
Assumes a real escalation rate of 3.5% without considering<br />
inflation.
Change language