Franklin Boulevard Study - City of Springfield

PROJECT:
Franklin Boulevard Study - Multi-Way
DESIGN LEVEL:
KIND OF WORK:
South
Planning
Roadway
PREPARED BY:
Billy Adams / 503.235.5000
LENGTH (MILE):
0.78
DATE:
6/19/2009
SHEET:
1 of 1
NO. ITEM
UNIT QUANTITY UNIT COST COST
1 Curb, Gutter, Sidewalks & Drainage Mi. 2.3 $1,097,900.00 $2,557,608
2 Bike Boulevard
Mi. $140,600.00 $0
3 New Roadway
Lane-Mi. 8.5 $358,200.00 $3,059,625
4 Overlay Existing Roadway
Lane-Mi. $61,300.00 $0
5 Reconstruct Existing Roadway Lane-Mi. $107,100.00 $0
6 Intersection Widening
EA $68,400.00 $0
7 Roundabouts
EA $1,100,000.00 $0
8 Restriping Existing Roadway
Lane-Mi. $8,700.00 $0
9 Interconnect Signal
LS $35,000.00 $0
10 New Signal
EA 1 $250,000.00 $250,000
11 Signal Modifications
EA $65,000.00 $0
12 Transit Enhancements
EA $25,000.00 $0
13 Traffic Calming
5-10% - $0
14 Illumination
Mi. 1.6 $260,000.00 $403,788
15 Landscaping
Mi. 1.6 $235,000.00 $364,962
16 Bridges
SF $0
17 Walls
SF
SUBTOTAL
$50.00 $0
$6,635,983
ADDITIONAL CONST. COSTS
Construction Surveying
TP & DT
Mobilization
Erosion Control
Contingency
Escalation (per year)
Design Year
Construction Year
CH2M HILL
SUMMARY - QUICK COST ESTIMATE
SUGGESTED PERCENTAGE
COST
1.0-2.5% 2.5% $165,900
3.0-8.0% 6.0% $398,200
8.0-10.0% 10.0% $663,600
0.5-2.0% 2.0% $132,700
30-40% 40.0% $2,654,400
0.5-2.0%
$0
$0
TOTAL CONSTRUCTION COST
$10,650,783
RIGHT OF WAY COSTS UNIT QUANTITY UNIT COST COST
Right of Way Acquisition
SF 418,150 $0.00 $0
Business Acquisition
High EA $0.00 $0
Medium EA $0.00 $0
ENGINEERING COSTS SUGGESTED PERCENTAGE
COST
Design Engineering
13.0% 13.0% $1,384,600
Construction Engineering
10.0% 10.0% $1,065,100
TOTAL PROJECT COST
Assumptions:
Based on 2007 Dollars
Existing Roadway Will Be Removed
Supporting BRT Features Are Not Included (Shelters, Signing, etc.)
Franklin/Glenwood Intersection is Assumed To Be Signalized
$13,100,000