Franklin Boulevard Study - City of Springfield
Franklin Boulevard Study - City of Springfield
Franklin Boulevard Study - City of Springfield
You also want an ePaper? Increase the reach of your titles
YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.
CH2M HILL<br />
SUMMARY - QUICK COST ESTIMATE<br />
PROJECT: <strong>Franklin</strong> <strong>Boulevard</strong> <strong>Study</strong> - 14th Ave. Multi-<br />
DESIGN LEVEL:<br />
KIND OF WORK:<br />
Way<br />
Planning<br />
Roadway<br />
PREPARED BY:<br />
Billy Adams / 503.235.5000<br />
LENGTH (MILE):<br />
0.76<br />
DATE:<br />
6/19/2009<br />
SHEET:<br />
1 <strong>of</strong> 1<br />
NO. ITEM<br />
UNIT QUANTITY UNIT COST COST<br />
1 Curb, Gutter, Sidewalks & Drainage Mi. 2.3 $1,097,900.00 $2,495,227<br />
2 Bike <strong>Boulevard</strong><br />
Mi. $140,600.00 $0<br />
3 New Roadway<br />
Lane-Mi. 8.3 $358,200.00 $2,985,000<br />
4 Overlay Existing Roadway<br />
Lane-Mi. $61,300.00 $0<br />
5 Reconstruct Existing Roadway Lane-Mi. $107,100.00 $0<br />
6 Intersection Widening<br />
EA $68,400.00 $0<br />
7 Roundabouts<br />
EA $1,100,000.00 $0<br />
8 Restriping Existing Roadway<br />
Lane-Mi. $8,700.00 $0<br />
9 Interconnect Signal<br />
LS $35,000.00 $0<br />
10 New Signal<br />
EA 1 $250,000.00 $250,000<br />
11 Signal Modifications<br />
EA $65,000.00 $0<br />
12 Transit Enhancements<br />
EA $25,000.00 $0<br />
13 Traffic Calming<br />
5-10% - $0<br />
14 Illumination<br />
Mi. 1.5 $260,000.00 $393,939<br />
15 Landscaping<br />
Mi. 1.5 $235,000.00 $356,061<br />
16 Bridges<br />
SF $0<br />
17 Walls<br />
SF<br />
SUBTOTAL<br />
$50.00 $0<br />
$6,480,227<br />
ADDITIONAL CONST. COSTS<br />
Construction Surveying<br />
TP & DT<br />
Mobilization<br />
Erosion Control<br />
Contingency<br />
Escalation (per year)<br />
Design Year<br />
Construction Year<br />
SUGGESTED PERCENTAGE<br />
COST<br />
1.0-2.5% 2.5% $162,000<br />
3.0-8.0% 4.0% $259,200<br />
8.0-10.0% 10.0% $648,000<br />
0.5-2.0% 2.0% $129,600<br />
30-40% 40.0% $2,592,100<br />
0.5-2.0%<br />
$0<br />
$0<br />
TOTAL CONSTRUCTION COST<br />
$10,271,127<br />
RIGHT OF WAY COSTS<br />
UNIT QUANTITY UNIT COST COST<br />
Right <strong>of</strong> Way Acquisition<br />
SF 497,250 $0.00 $0<br />
Business Acquisition<br />
High Residential EA $0.00 $0<br />
Buisness EA $0.00 $0<br />
Medium Residential EA $0.00 $0<br />
Buisness EA $0.00 $0<br />
ENGINEERING COSTS SUGGESTED PERCENTAGE<br />
COST<br />
Design Engineering<br />
13.0% 13.0% $1,335,200<br />
Construction Engineering<br />
10.0% 10.0% $1,027,100<br />
TOTAL PROJECT COST<br />
Assumptions:<br />
Based on 2007 Dollars<br />
Existing Roadway Will Be Removed<br />
Supporting BRT Features Are Not Included (Shelters, Signing, etc.)<br />
<strong>Franklin</strong>/Glenwood Intersection is Assumed To Be Signalized<br />
$12,600,000