Franklin Boulevard Study - City of Springfield

CH2M HILL
SUMMARY - QUICK COST ESTIMATE
PROJECT: Franklin Boulevard Study:
Franklin/McVay Intersection -
DESIGN LEVEL:
KIND OF WORK:
Roundabout
Planning
Roadway
PREPARED BY:
Billy Adams / 503.235.5000
LENGTH (MILE):
0.50
DATE:
6/19/2009
SHEET:
1 of 1
NO. ITEM
UNIT QUANTITY UNIT COST COST
1 Curb, Gutter, Sidewalks & Drainage Mi. 0.50 $1,097,900.00 $547,910
2 Bike Boulevard
Mi. $140,600.00 $0
3 New Roadway
Lane-Mi. 2.9 $358,200.00 $1,040,476
4 Overlay Existing Roadway
Lane-Mi. $61,300.00 $0
5 Reconstruct Existing Roadway Lane-Mi. $107,100.00 $0
6 Restriping Existing Roadway
Lane-Mi. $8,700.00 $0
7 Interconnect Signal
LS $35,000.00 $0
8 New Signal
EA $250,000.00 $0
9 Signal Modifications
EA $65,000.00 $0
10 Transit Enhancements
EA $25,000.00 $0
11 Traffic Calming
5-10% - $0
12 Illumination
Mi. 0.50 $260,000.00 $129,754
13 Landscaping
Mi. 0.63 $235,000.00 $149,189
14 Bridges
SF $0
15 Walls
SF $50.00 $0
16 Concrete Islands
SF 13,780
SUBTOTAL
$12.00 $165,360
$2,032,690
ADDITIONAL CONST. COSTS SUGGESTED PERCENTAGE
COST
Construction Surveying
1.0-2.5% 2.5% $50,800
TP & DT
3.0-8.0% 8.0% $162,600
Mobilization
8.0-10.0% 10.0% $203,300
Erosion Control
0.5-2.0% 2.0% $40,700
Contingency
30-40% 40.0% $813,100
Escalation (per year)
Design Year
Construction Year
0.5-2.0%
2008 $0
$0
TOTAL CONSTRUCTION COST
$3,303,190
RIGHT OF WAY
UNIT QUANTITY
Right of Way Acquisition
SF 499,374
Business Acquisition
High EA 10
Medium EA 4
ENGINEERING COSTS SUGGESTED PERCENTAGE
COST
Design Engineering
13.0% 13.0% $429,400
Construction Engineering
10.0% 10.0% $330,300
TOTAL PROJECT COST
Assumptions:
Based on 2007 Dollars
Existing Roadway Will Be Removed
Supporting BRT Features Are Not Included (Shelters, Signing, etc.)
Used for Comparsion of Signal vs. Roundabout Only
$4,100,000