Franklin Boulevard Study - City of Springfield

PROJECT:
Franklin Boulevard Study:
DESIGN LEVEL:
KIND OF WORK:
Franklin/McVay Intersection - Signalized
Planning
Roadway
PREPARED BY:
Billy Adams / 503.235.5000
LENGTH (MILE):
0.51
DATE:
6/19/2009
SHEET:
1 of 1
NO. ITEM
UNIT QUANTITY UNIT COST COST
1 Curb, Gutter, Sidewalks & Drainage Mi. 0.51 $1,097,900.00 $559,555
2 Bike Boulevard
Mi. $140,600.00 $0
3 New Roadway
Lane-Mi. 3.3 $358,200.00 $1,178,346
4 Overlay Existing Roadway
Lane-Mi. $61,300.00 $0
5 Reconstruct Existing Roadway Lane-Mi. $107,100.00 $0
6 Restriping Existing Roadway
Lane-Mi. $8,700.00 $0
7 Interconnect Signal
LS $35,000.00 $0
8 New Signal
EA 1 $250,000.00 $250,000
9 Signal Modifications
EA $65,000.00 $0
10 Transit Enhancements
EA $25,000.00 $0
11 Traffic Calming
5-10% - $0
12 Illumination
Mi. 0.51 $260,000.00 $132,511
13 Landscaping
Mi. 0.51 $235,000.00 $119,770
14 Bridges
SF $0
15 Walls
SF $50.00 $0
16 Concrete Islands
SF 4,442
SUBTOTAL
$12.00 $53,304
$2,293,486
ADDITIONAL CONST. COSTS
Construction Surveying
TP & DT
Mobilization
Erosion Control
Contingency
Escalation (per year)
Design Year
Construction Year
CH2M HILL
SUMMARY - QUICK COST ESTIMATE
SUGGESTED PERCENTAGE
COST
1.0-2.5% 2.5% $57,300
3.0-8.0% 4.0% $91,700
8.0-10.0% 10.0% $229,300
0.5-2.0% 2.0% $45,900
30-40% 40.0% $917,400
0.5-2.0%
2008 $0
$0
TOTAL CONSTRUCTION COST
$3,635,086
RIGHT OF WAY
UNIT QUANTITY
Right of Way Acquisition
SF 500,945
Business Acquisition
High EA 11
Medium EA 3
ENGINEERING COSTS SUGGESTED PERCENTAGE
COST
Design Engineering
13.0% 13.0% $472,600
Construction Engineering
10.0% 10.0% $363,500
TOTAL PROJECT COST
Assumptions:
Based on 2007 Dollars
Existing Roadway Will Be Removed
Supporting BRT Features Are Not Included (Shelters, Signing, etc.)
Used for Comparison of Signal vs. Roundabout Only
$4,500,000