22.11.2014 Views

Franklin Boulevard Study - City of Springfield

Franklin Boulevard Study - City of Springfield

Franklin Boulevard Study - City of Springfield

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

CH2M HILL<br />

SUMMARY - QUICK COST ESTIMATE<br />

PROJECT: <strong>Franklin</strong> <strong>Boulevard</strong> <strong>Study</strong> - 14th Ave.<br />

DESIGN LEVEL:<br />

KIND OF WORK:<br />

Arterial<br />

Planning<br />

Roadway<br />

PREPARED BY:<br />

Billy Adams / 503.235.5000<br />

LENGTH (MILE):<br />

0.76<br />

DATE:<br />

6/19/2009<br />

SHEET:<br />

1 <strong>of</strong> 1<br />

NO. ITEM<br />

UNIT QUANTITY UNIT COST COST<br />

1 Curb, Gutter, Sidewalks & Drainage Mi. 0.8 $1,097,900.00 $831,742<br />

2 Bike <strong>Boulevard</strong><br />

Mi. $140,600.00 $0<br />

3 New Roadway<br />

Lane-Mi. 6.1 $358,200.00 $2,170,909<br />

4 Overlay Existing Roadway<br />

Lane-Mi. $61,300.00 $0<br />

5 Reconstruct Existing Roadway<br />

Lane-Mi. $107,100.00 $0<br />

6 Intersection Widening<br />

EA $68,400.00 $0<br />

7 Roundabouts<br />

EA $1,100,000.00 $0<br />

8 Restriping Existing Roadway<br />

Lane-Mi. $8,700.00 $0<br />

9 Interconnect Signal<br />

LS $35,000.00 $0<br />

10 New Signal<br />

EA 1 $250,000.00 $250,000<br />

11 Signal Modifications<br />

EA $65,000.00 $0<br />

12 Transit Enhancements<br />

EA $25,000.00 $0<br />

13 Traffic Calming<br />

5-10% - $0<br />

14 Illumination<br />

Mi. 0.8 $260,000.00 $196,970<br />

15 Landscaping<br />

Mi. 1.1 $235,000.00 $267,045<br />

16 Bridges<br />

SF $0<br />

17 Walls<br />

SF<br />

SUBTOTAL<br />

$50.00 $0<br />

$3,716,667<br />

ADDITIONAL CONST. COSTS<br />

Construction Surveying<br />

TP & DT<br />

Mobilization<br />

Erosion Control<br />

Contingency<br />

Escalation (per year)<br />

Design Year<br />

Construction Year<br />

SUGGESTED PERCENTAGE COST<br />

1.0-2.5% 2.0% $74,300<br />

3.0-8.0% 4.0% $148,700<br />

8.0-10.0% 10.0% $371,700<br />

0.5-2.0% 2.0% $74,300<br />

30-40% 40.0% $1,486,700<br />

0.5-2.0%<br />

$0<br />

$0<br />

TOTAL CONSTRUCTION COST<br />

$5,872,367<br />

RIGHT OF WAY COSTS<br />

UNIT QUANTITY UNIT COST COST<br />

Right <strong>of</strong> Way Acquisition<br />

SF 356,330 $0.00 $0<br />

Business/ Residential Acquisition<br />

High Residential EA $0.00 $0<br />

Buisness EA $0.00 $0<br />

Medium Residential EA $0.00 $0<br />

Buisness EA $0.00 $0<br />

ENGINEERING COSTS SUGGESTED PERCENTAGE COST<br />

Design Engineering<br />

13.0% 13.0% $763,400<br />

Construction Engineering<br />

10.0% 10.0% $587,200<br />

TOTAL PROJECT COST<br />

Assumptions:<br />

Based on 2007 Dollars<br />

Existing Roadway Will Be Removed<br />

Supporting BRT Features Are Not Included (Shelters, Signing, etc.)<br />

<strong>Franklin</strong>/Glenwood Intersection is Assumed To Be Signalized<br />

$7,200,000

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!