ANNUAL REPORT <strong>and</strong> <strong>Accounts</strong> 7. Income <strong>2012</strong>-<strong>13</strong> 2011-12 £000 £000 Administration Income Sale <strong>of</strong> goods <strong>and</strong> services 97 53 97 53 Programme Income Sale <strong>of</strong> goods <strong>and</strong> services 2,599 2,382 Prisoner productions <strong>13</strong> 11 Video-link services 42 32 Staff accommodation - 3 European Funding 293 372 Causeway 63 75 Miscellaneous 91 6 3,101 2,881 Total Operating Income 3,198 2,934 90
<strong>2012</strong>-20<strong>13</strong> 8. Property, plant <strong>and</strong> equipment Cost or valuation L<strong>and</strong> Buildings Information Plant & Vehicles Furniture Assets Total Technology Machinery & Fittings Under Construction £000 £000 £000 £000 £000 £000 £000 £000 At 1 April <strong>2012</strong> 5,844 187,230 3,362 24,384 4,195 1,527 21,127 247,669 Additions - - 122 150 109 17 6,531 6,929 Disposals (8) - (3) (464) - (20) - (495) Impairments (6) (1,687) (31) (147) - (27) (28) (1,926) Impairments Reversals - - 22 116 - 2 - 140 Reclassifications - 21,461 85 65 34 - (21,934) (289) Revaluations (196) (6,272) 463 1,430 129 23 - (4,423) At 31 March 20<strong>13</strong> 5,634 200,732 4,020 25,534 4,467 1,522 5,696 247,605 Depreciation At 1 April <strong>2012</strong> - 7,376 2,833 18,929 2,053 695 - 31,886 Charged in year - 7,990 292 1,397 433 119 - 10,231 Disposals - (70) (3) (392) - (19) - (484) Impairments - (64) (23) (175) - (14) - (276) Impairments Reversals - - 16 108 - 1 - 125 Reclassifications - - - - - - - - Revaluations - (450) 399 1,169 74 12 - 1,204 At 31 March 20<strong>13</strong> - 14,782 3,514 21,036 2,560 794 - 42,686 Carrying amount At 31 March 20<strong>13</strong> 5,634 185,950 506 4,498 1,907 728 5,696 204,919 Carrying amount At 31 March <strong>2012</strong> 5,844 179,854 529 5,455 2,142 832 21,127 215,783 Asset financing: Owned 5,634 185,950 506 4,498 1,907 728 5,696 204,919 Carrying amount At 31 March 20<strong>13</strong> 5,634 185,950 506 4,498 1,907 728 5,696 204,919 L<strong>and</strong> <strong>and</strong> Property Services (LPS) carried out a full valuation <strong>of</strong> l<strong>and</strong> <strong>and</strong> buildings at 1 April 2011, in accordance with the RICS Appraisal <strong>and</strong> Valuation Manual <strong>and</strong> on a componentised basis. The next full valuation <strong>of</strong> l<strong>and</strong> <strong>and</strong> buildings will be 1 April 2016. It is intended that the Prison Service College at Millisle will be disposed <strong>of</strong> once the new joint training facility is opened at Desertcreat circa 2015. The NBV <strong>of</strong> £3,329k for the property at Millisle has been included within l<strong>and</strong> <strong>and</strong> buildings (based on LPS valuations in <strong>2012</strong> indexed to current values). 91