GSK Annual Report 2002
GSK Annual Report 2002
GSK Annual Report 2002
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
128 GlaxoSmithKline Notes to the financial statements<br />
37 Reconciliation to US accounting principles continued<br />
<strong>2002</strong> 2001 2000<br />
Consolidated statement of cash flows under US GAAP £m £m £m<br />
Cash flows from operating activities<br />
Net income/(loss) 413 (143) (5,228)<br />
Adjustments to reconcile net income to net cash provided by operating activities:<br />
Depreciation 755 742 427<br />
Amortisation of intangible assets 1,781 3,577 735<br />
Write-off in-process R&D acquired – – 6,324<br />
Impairment of goodwill, tangible and intangible fixed assets 2,829 253 47<br />
(Gain)/loss on sale of fixed assets and other productive assets (46) 99 (152)<br />
Deferred taxes (1,216) (877) 28<br />
Stock compensation 331 162 254<br />
Tax benefit from exercise of stock options 13 56 9<br />
Income in associate (75) (71) –<br />
Loss on sale of associate and investment – (5) –<br />
Derivatives (8) (15) –<br />
Other (41) (93) –<br />
Changes in operating assets and liabilities, net of acquisitions:<br />
(Increase)/decrease in inventory (2) 550 21<br />
Increase in trade and other debtors (72) (77) (281)<br />
Increase in trade and other creditors 426 368 444<br />
Increase/(decrease) in pension and other provisions 257 80 (92)<br />
Net cash provided by operating activities 5,345 4,606 2,536<br />
Cash flows from investing activities<br />
Acquisition of fixed assets (1,080) (1,111) (416)<br />
Acquisition of intangible assets (5) (80) (76)<br />
Acquisition of SmithKline Beecham – cash received on acquisition – – 1,129<br />
Acquisition of other new businesses – net of cash acquired (17) (803) (24)<br />
Proceeds from disposition of fixed assets and businesses 61 211 12<br />
Proceeds from sale of intangible fixed assets – 6 –<br />
(Increase)/decrease in equity investments (10) 92 194<br />
Net cash (used in)/provided by investing activities (1,051) (1,685) 819<br />
Cash flows from financing activities<br />
(Increase)/decrease in liquid investments (34) 1,006 (235)<br />
Proceeds from additional borrowings 1,094 973 –<br />
Reduction in debt (89) (112) (3)<br />
Purchase of treasury stock – (795) (471)<br />
Dividends paid (2,432) (2,454) (1,334)<br />
Net repayment of short-term loans (408) (718) (193)<br />
Net (repayment of)/increase in cash overdrafts (27) 38 (121)<br />
Redemption of preference shares issued by a subsidiary – (457) –<br />
Ordinary shares purchased for cancellation (2,220) (1,274) –<br />
Issue of share capital 114 338 121<br />
Other – (28) 13<br />
Net cash used in financing activities (4,002) (3,483) (2,223)<br />
Net increase/(decrease) in cash and cash equivalents 292 (562) 1,132<br />
Exchange rate movements (42) 15 1<br />
Cash and cash equivalents at beginning of year 832 1,379 246<br />
Cash and cash equivalents at end of year 1,082 832 1,379<br />
Supplemental cash flow information<br />
Cash paid during the year for:<br />
Interest 215 196 235<br />
Income taxes 1,633 1,717 635<br />
Non-cash investing and financing activities<br />
Under the purchase acquisition dated 27th December 2000 the Group acquired all the outstanding shares of SmithKline Beecham<br />
in exchange for shares of GlaxoSmithKline. In conjunction with the acquisition, liabilities were assumed as follows:<br />
Fair value of assets acquired 57,158<br />
Fair value of shares issued 43,919<br />
Fair value of liabilities assumed 13,239