GSK Annual Report 2002
GSK Annual Report 2002
GSK Annual Report 2002
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
52 GlaxoSmithKline Operating and financial review and prospects<br />
Financial trends and ratios<br />
2001 2000<br />
Statutory results <strong>2002</strong> (restated) (restated)<br />
£m CER % £m CER % £m<br />
Sales - Pharmaceuticals 17,995 8 17,205 9 15,429<br />
Consumer Healthcare 3,217 2 3,284 22 2,650<br />
Total 21,212 7 20,489 11 18,079<br />
Cost of sales (4,609) – (4,733) 19 (3,962)<br />
Selling, general and administration (8,041) (1) (8,408) 15 (7,136)<br />
Research and development (2,900) 12 (2,651) 3 (2,526)<br />
Trading profit 5,662 26 4,697 1 4,455<br />
Profit before taxation 5,506 28 4,517 (28) 6,029<br />
Earnings 3,915 35 3,053 (29) 4,106<br />
Basic earnings per share (pence) 66.2p 38 50.3p (29) 67.7p<br />
Merger, restructuring and disposal of subsidiaries<br />
Cost of sales (366) (303) (151)<br />
Selling, general and administration (498) (957) (404)<br />
Research and development (168) (96) (16)<br />
Trading profit (1,032) (1,356) (571)<br />
Profit before taxation (1,011) (1,652) 702<br />
Earnings (712) (1,330) 452<br />
Business performance results<br />
Sales 21,212 7 20,489 11 18,079<br />
Cost of sales (4,243) (2) (4,430) 15 (3,811)<br />
Selling, general and administration (7,543) 5 (7,451) 8 (6,732)<br />
Research and development (2,732) 9 (2,555) (1) (2,510)<br />
Trading profit 6,694 15 6,053 16 5,026<br />
Profit before taxation 6,517 11 6,169 12 5,327<br />
Adjusted earnings 4,627 11 4,383 16 3,654<br />
Adjusted earnings per share (pence) 78.3p 13 72.3p 16 60.2p<br />
Research and development – business performance<br />
Pharmaceuticals 2,629 2,453 2,435<br />
Consumer Healthcare 103 102 75<br />
Total 2,732 2,555 2,510<br />
Business performance, which is the primary performance measure used by management, is presented after excluding merger items,<br />
integration and restructuring costs and the disposal of businesses. Management believes that exclusion of these non-recurring items<br />
provides a better comparison of business performance for the periods presented. Accordingly, this information is provided as a supplement<br />
to that included in the consolidated statement of profit and loss on pages 76 and 77 prepared in accordance with UK GAAP. Statutory<br />
results include these non-recurring items.<br />
During <strong>2002</strong> FRS 19 ‘Deferred tax’ has been implemented by the Group. This FRS requires deferred tax to be accounted for on a full<br />
provision basis, rather than a partial provision basis as in 2001 and earlier years. This change in basis has been accounted for as a prior year<br />
adjustment and comparative information has been restated as necessary.<br />
Interest<br />
Net interest payable 141 88 182<br />
Interest cover 40 times 52 times 34 times<br />
Interest cover is calculated as statutory profit before interest divided by net interest payable.<br />
Tax rate<br />
Business performance 27.0% 26.8% 28.1%<br />
Statutory results 26.5% 29.5% 29.0%<br />
Borrowings<br />
Net debt 2,335 2,101 611<br />
Gearing 24% 20% 6%<br />
The gearing ratio is calculated as net debt as a percentage of shareholders’ funds, net debt and minority interests.