Report & accounts 2002 in full - Unilever
Report & accounts 2002 in full - Unilever
Report & accounts 2002 in full - Unilever
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
29 Equity-based compensation plans cont<strong>in</strong>ued<br />
<strong>Unilever</strong> Annual <strong>Report</strong> & Accounts and Form 20-F <strong>2002</strong><br />
Notes to the consolidated <strong>accounts</strong> 105<br />
<strong>Unilever</strong> Group<br />
A summary of the status of the All-Employee Plans as at 31 December <strong>2002</strong>, 2001 and 2000 and changes dur<strong>in</strong>g the years ended on these<br />
dates is presented below:<br />
<strong>2002</strong> 2001 2000<br />
Weighted Weighted Weighted<br />
Number of average Number of average Number of average<br />
shares price shares price shares price<br />
NV shares of €0.51<br />
Outstand<strong>in</strong>g at 1 January 3 109 260 €60.56 1 634 437 €54.41 690 838 €54.38<br />
Granted 1 589 107 €67.90 1 853 007 €64.65 1 204 863 €53.05<br />
Exercised (322 625) €58.72 (225 614) €51.85 (125 707) €40.72<br />
Forfeited/Expired (a) (349 312) €63.24 (152 570) €57.10 (135 557) €54.94<br />
Outstand<strong>in</strong>g at 31 December 4 026 430 €63.38 3 109 260 €60.56 1 634 437 €54.41<br />
Exercisable at 31 December 231 979 €67.90 42 412 €42.99 94 861 €37.58<br />
PLC shares of 1.4p<br />
Outstand<strong>in</strong>g at 1 January 22 002 314 £4.61 26 512 577 £4.14 30 777 318 £4.00<br />
Granted 4 122 000 £6.06 4 411 833 £5.29 7 960 043 £4.25<br />
Exercised (5 771 480) £3.78 (5 756 768) £2.94 (5 717 614) £2.74<br />
Forfeited/Expired (a) (2 347 242) £4.90 (3 165 328) £4.62 (6 507 170) £4.84<br />
Outstand<strong>in</strong>g at 31 December 18 005 592 £5.17 22 002 314 £4.61 26 512 577 £4.14<br />
Exercisable at 31 December 430 696 £3.71 250 760 £2.78 192 156 £2.68<br />
NV New York shares of €0.51<br />
Outstand<strong>in</strong>g at 1 January – – 470 680 $52.43 633 913 $52.43<br />
Granted 149 431 $54.11 – – – –<br />
Exercised – – (255 208) $52.43 – –<br />
Forfeited/Expired (a) – – (215 472) $52.43 (163 233) $52.43<br />
Outstand<strong>in</strong>g at 31 December 149 431 $54.11 – – 470 680 $52.43<br />
Exercisable at 31 December – – – – – –<br />
(a) The number of expired options is immaterial.<br />
<strong>2002</strong> 2001 2000<br />
NV option value <strong>in</strong>formation (b)<br />
Fair value per option (c) €14.66 €15.13 €10.18<br />
Valuation assumptions<br />
Expected option term 3.8 years 3.5 years 4.0 years<br />
Expected volatility 26.8% 29.3% 28.6%<br />
Expected dividend yield 2.4% 2.2% 4.5%<br />
Risk-free <strong>in</strong>terest rate 4.5% 4.5% 4.9%<br />
PLC option value <strong>in</strong>formation (b)<br />
Fair value per option (c) £1.57 £1.31 £1.05<br />
Valuation assumptions<br />
Expected option term 4.7 years 4.7 years 5.0 years<br />
Expected volatility 28.5% 28.1% 25.6%<br />
Expected dividend yield 2.5% 2.8% 3.3%<br />
Risk-free <strong>in</strong>terest rate 5.2% 5.4% 5.7%<br />
NV New York shares option value <strong>in</strong>formation (b)<br />
Fair value per option (c) $8.57 – –<br />
Valuation assumptions<br />
Expected option term 1 year – –<br />
Expected volatility 25.2% – –<br />
Expected dividend yield 2.5% – –<br />
Risk-free <strong>in</strong>terest rate 1.2% – –<br />
Actual compensation costs recognised (€ million) 2 4 4<br />
(b) Weighted average of options granted dur<strong>in</strong>g each period.<br />
(c) Estimated us<strong>in</strong>g Black Scholes option pric<strong>in</strong>g method.<br />
F<strong>in</strong>ancial Statements