26.11.2012 Views

Report & accounts 2002 in full - Unilever

Report & accounts 2002 in full - Unilever

Report & accounts 2002 in full - Unilever

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

29 Equity-based compensation plans cont<strong>in</strong>ued<br />

<strong>Unilever</strong> Annual <strong>Report</strong> & Accounts and Form 20-F <strong>2002</strong><br />

Notes to the consolidated <strong>accounts</strong> 105<br />

<strong>Unilever</strong> Group<br />

A summary of the status of the All-Employee Plans as at 31 December <strong>2002</strong>, 2001 and 2000 and changes dur<strong>in</strong>g the years ended on these<br />

dates is presented below:<br />

<strong>2002</strong> 2001 2000<br />

Weighted Weighted Weighted<br />

Number of average Number of average Number of average<br />

shares price shares price shares price<br />

NV shares of €0.51<br />

Outstand<strong>in</strong>g at 1 January 3 109 260 €60.56 1 634 437 €54.41 690 838 €54.38<br />

Granted 1 589 107 €67.90 1 853 007 €64.65 1 204 863 €53.05<br />

Exercised (322 625) €58.72 (225 614) €51.85 (125 707) €40.72<br />

Forfeited/Expired (a) (349 312) €63.24 (152 570) €57.10 (135 557) €54.94<br />

Outstand<strong>in</strong>g at 31 December 4 026 430 €63.38 3 109 260 €60.56 1 634 437 €54.41<br />

Exercisable at 31 December 231 979 €67.90 42 412 €42.99 94 861 €37.58<br />

PLC shares of 1.4p<br />

Outstand<strong>in</strong>g at 1 January 22 002 314 £4.61 26 512 577 £4.14 30 777 318 £4.00<br />

Granted 4 122 000 £6.06 4 411 833 £5.29 7 960 043 £4.25<br />

Exercised (5 771 480) £3.78 (5 756 768) £2.94 (5 717 614) £2.74<br />

Forfeited/Expired (a) (2 347 242) £4.90 (3 165 328) £4.62 (6 507 170) £4.84<br />

Outstand<strong>in</strong>g at 31 December 18 005 592 £5.17 22 002 314 £4.61 26 512 577 £4.14<br />

Exercisable at 31 December 430 696 £3.71 250 760 £2.78 192 156 £2.68<br />

NV New York shares of €0.51<br />

Outstand<strong>in</strong>g at 1 January – – 470 680 $52.43 633 913 $52.43<br />

Granted 149 431 $54.11 – – – –<br />

Exercised – – (255 208) $52.43 – –<br />

Forfeited/Expired (a) – – (215 472) $52.43 (163 233) $52.43<br />

Outstand<strong>in</strong>g at 31 December 149 431 $54.11 – – 470 680 $52.43<br />

Exercisable at 31 December – – – – – –<br />

(a) The number of expired options is immaterial.<br />

<strong>2002</strong> 2001 2000<br />

NV option value <strong>in</strong>formation (b)<br />

Fair value per option (c) €14.66 €15.13 €10.18<br />

Valuation assumptions<br />

Expected option term 3.8 years 3.5 years 4.0 years<br />

Expected volatility 26.8% 29.3% 28.6%<br />

Expected dividend yield 2.4% 2.2% 4.5%<br />

Risk-free <strong>in</strong>terest rate 4.5% 4.5% 4.9%<br />

PLC option value <strong>in</strong>formation (b)<br />

Fair value per option (c) £1.57 £1.31 £1.05<br />

Valuation assumptions<br />

Expected option term 4.7 years 4.7 years 5.0 years<br />

Expected volatility 28.5% 28.1% 25.6%<br />

Expected dividend yield 2.5% 2.8% 3.3%<br />

Risk-free <strong>in</strong>terest rate 5.2% 5.4% 5.7%<br />

NV New York shares option value <strong>in</strong>formation (b)<br />

Fair value per option (c) $8.57 – –<br />

Valuation assumptions<br />

Expected option term 1 year – –<br />

Expected volatility 25.2% – –<br />

Expected dividend yield 2.5% – –<br />

Risk-free <strong>in</strong>terest rate 1.2% – –<br />

Actual compensation costs recognised (€ million) 2 4 4<br />

(b) Weighted average of options granted dur<strong>in</strong>g each period.<br />

(c) Estimated us<strong>in</strong>g Black Scholes option pric<strong>in</strong>g method.<br />

F<strong>in</strong>ancial Statements

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!