Financial statements 2010Consolidated balance sheetDecember 31(in € 1,000) Note 2010 2009AssetsNon-current assetsIntangible assets [13] 593,677 13,595Property, plant and equipment [14] 2,178,625 1,059,788Investments in associated companies [15] 20,617 298,674Non-current receivables [16] 40,373 6,019Derivatives [26] 106 354Deferred income tax assets [12] 18,706 6,7132,852,104 1,385,143Current assetsInventories [17] 86,906 69,671Due from customers [18] 197,170 140,086Trade and other receivables [19] 793,339 601,636Derivatives [26] 4,930 3,279Income tax receivable [11] 23,060 8,899Cash and cash equivalents [20] 357,744 594,8361,463,149 1,418,407Total assets 4,315,253 2,803,550Group equityIssued capital [21] 80,779 78,921Share premium [21] 231,335 232,076Other reserves [21] 150,803 77,181Retained earnings [21] 1,102,053 907,589Shareholders' equity 1,564,970 1,295,767Non-controlling interests 34,324 9,154Total group equity [21] 1,599,294 1,304,921LiabilitiesNon-current liabilitiesInterest-bearing borrowings [22] 705,003 57,438Employee benefits [23] 35,896 13,740Deferred income tax liabilities [12] 104,135 29,232Provisions [24] 42,986 6,384Derivatives [26] 21,496 6,959909,516 113,753Current liabilitiesDue to customers [18] 479,264 507,213Interest-bearing borrowings [22] 102,766 22,645Bank overdrafts [20] 1,475 1,347Income tax payable [11] 163,107 105,324Trade and other payables [25] 1,022,113 727,668Derivatives [26] 23,211 18,915Provisions [24] 14,507 1,7641,806,443 1,384,876Total liabilities 2,715,959 1,498,629Total group equity and liabilities 4,315,253 2,803,550The notes on pages 74 to 122 are an integral part of these consolidated financial statements.70 <strong>Annual</strong> Report 2010
Financial statements 2010Consolidated statement of cash flows(in € 1,000) Note 2010 2009Cash flows from operating activitiesNet group profit 312,882 229,165Depreciation, amortization and impairment losses 219,604 195,677Cash flow 532,486 424,842Adjustments for:Finance income and expenses 36,836 12,469Taxation 77,125 65,981Results from disposals of property, plant and equipment - 4,710 - 7,417(Reversal of) impairment losses on associated companies — - 35,268Movement non-current receivables - 21,924 2,508Movement provisions (including direct equity movements) - 15,556 - 2,333Movement in inventories 2,028 5,869Movement trade and other receivables - 28,394 82,456Movement trade and other payables 89,227 - 41,268Movement due from and due to customers - 43,206 139,917Result of associated companies - 24,973 - 23,076Cash generated from operating activities 598,939 624,680Dividends received 17,611 1,500Interest received 5,094 1,195Interest paid - 29,975 - 10,864Income taxes paid - 64,210 - 83,818Net cash from operating activities 527,459 532,693Cash flows from investing activitiesPurchases of intangible assets and property, plant and equipment, excluding recognized borrowing costs - 329,205 - 293,371Proceeds from disposals of property, plant and equipment 38,173 15,739Net investment in group companies, net of cash acquired - 675,146 —Net investments in associated companies - 50,383 - 17,574Net cash used in investing activities - 1,016,561 - 295,206Cash flows from financing activitiesProceeds from loans 2,194,756 181,078Repayment of loans - 1,869,500 - 412,134Transaction costs relating to the arrangement of credit facilities - 17,179 - 5,133Proceeds from share issue — 227,351Dividends paid to the company's shareholders - 44,137 - 35,972Dividends paid to non-controlling interests - 2,031 - 348Net cash used in / from financing activities 261,909 - 45,158Net (decrease) / increase in cash and cash equivalents - 227,193 192,329Net cash and cash equivalents as at January 1 [20] 593,489 402,097Net (decrease) / increase in cash and cash equivalents - 227,193 192,329Currency translation differences - 10,027 - 937Movement in net cash and cash equivalents - 237,220 191,392Net cash and cash equivalents as at December 31 [20] 356,269 593,489The notes on pages 74 to 122 are an integral part of these consolidated financial statements.Royal <strong>Boskalis</strong> Westminster nv71