CUVX Design Report - the AOE home page - Virginia Tech

CUVX Design – VT Team 2 Page 117+ Profit: F P .10 C LP F . P C LCCC LP = 58.987 Mdol= Lead Ship Price:P L C LCC C LP P L = 648.855 Mdol+ Change Orders: C LCORD .12. P LC LCORD = 77.863 Mdol= Total Shipbuilder Portion: C SB P L C LCORD C SB = 726.718 MdolLead Ship Cost - Government PortionOther support: C LOTH .025. P LC LOTH = 16.221 Mdol+ Program Manager's Growth: C LPMG 0P . LC LPMG = 0 Mdol+ Ordnance and Electrical GFE: (Military Payload GFE or include actual cost if known)C LMPG .3. Mdol . W . MP F IC LMPG = 360.241 Mdollton+ HM&E GFE (boats, IC): C LHMEG .02. P LC LHMEG = 12.977 Mdol+ Outfittimg Cost : C LOUT .04. P LC LOUT = 25.954 Mdol= Total Government Portion: C LGOV C LOTH C LPMG C LMPG C LHMEG C LOUTC LGOV = 415.393 MdolTotal Lead Ship End Cost: (Must always be less than appropriation)* Total End Cost: C LEND C SB C LGOV C LEND = 1.142. 10 3 MdolTotal Lead Ship Acquisition Cost:+ Post-Delivery Cost (PSA): C LPDEL .05. P LC LPDEL = 32.443 Mdol= Total Lead Ship Acquisition Cost: C LA C LEND C LPDEL C LA = 1.175. 10 3 Mdol ($FY2005)10c. Follow-Ship (NS/2 th ship) Cost:Total Ship Acquisition: N S 30 Production Rate (per year): R P 2Learning Rate: (for every doubling of number of units) R L .98ln( n)ln( 2)LF( n) R Ln 1..N SAverage Follow Ship Learning Cost Factor:N S1Fig. 3: Learning CurveLF( n)n = 2F LAVN S 1F LAV = 0.928LF( n)0.95Ship N S/2 Learning Cost Factor:F LN SLF2F L = 0.9240.90 5 10 15 20 25 30nI IFOLFollow Ship (N S/2) Inflation from Program Base Year: (assume follow ship awards start in Base Year + 2)Y AwardAverageY BInflation1RateN SY2R . Award = 2.014.10 3N Siy 1..1P2R . PR I(%): (from 2011 to 2020) R 2. F 1F IFOL = 1.172100iyFollow Ship Cost - Shipbuilder PortionC FOLi1 F . L F . IFOL C Li1C FM F . L F . IFOL C LM C FM = 33.866 MdolC FOL8.03.Mdol. CMdol 1.099 Li1i11.099C LM C FOL8 = 18.435 Mdol C FOL8 = 18.435 MdolC FOL9 F . L F . IFOL .5.C L9Total Follow Ship Construction Cost: (BCC)C FCC C FOLi1 C FOL8 C FOL9 C FM C FCC = 411.224 Mdoli1+ Profit: F P .1 C FP F . P C FCCC FP = 41.122 Mdol= Follow Ship Price: P F C FCC C FP P F = 452.346 Mdol+ Change Orders: C FCORD .08. P FC FCORD = 36.188 Mdol= Total Follow Ship Shipbuilder Portion: C FSB P F C FCORD C FSB = 488.534 MdolFollow Ship Cost - Government PortionOther support: C FOTH .025. P FC FOTH = 11.309 Mdol+ Program Manager's Growth: C FPMG 0P . F+ Ordnance and Electrical GFE: (Military Payload GFE) number of helo's: N HELO = 4C FMPG .15. Mdol . W .lton MP F . IFOL F IC FMPG = 211.04 Mdol+ HM&E GFE (boats, IC): C FHMEG .02. P FC FHMEG = 9.047 Mdol+ Outfittimg Cost: C FOUT .04. P FC FOUT = 18.094 Mdol= Total Follow Ship Government Cost: C FGOV C FOTH C FPMG C FMPG C FHMEG C FOUTC FGOV = 249.489 MdolTotal Follow Ship End Cost: (Must always be less than SCN appropriation)* Total Follow Ship End Cost: C FEND C FSB C FGOV C FEND = 738.023 MdolTotal Follow Ship Acquisition Cost:+ Post-Delivery Cost (PSA): C FPDEL .05. P FC FPDEL = 22.617 Mdol= Total Follow Ship Acquisition Cost: C FA C FEND C FPDEL C FA = 760.64 MdolModule 11 - Effectiveness11a. Sustained Speed - MOP15VOP 150 if V S < 20.kntV S 20.knt..1if V S 20 . knt .kntV S < 21 . kntV S 21.knt..2.1 if V S 21. knt . V S < 22.kntkntV S 22.knt..25.3 if V S 22 . knt .kntV S < 23 . kntV S 23.knt..35.55 if V S 23 . knt .kntV S < 24 . kntV S 24.knt..1.9 if V S 24. knt . V S < 25.kntknt1.0 otherwiseVOP 15= 0V S = 20 knt