20.01.2013 Views

Pharmaceuticals Sector - Solvay

Pharmaceuticals Sector - Solvay

Pharmaceuticals Sector - Solvay

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Notes to the fi nancial statements<br />

The notes below are cross-referenced to the summary consolidated fi nancial statements.<br />

Consolidated income statement<br />

(1) Financial data by Business <strong>Sector</strong><br />

Until 2004 the Group was organized into 4 operating <strong>Sector</strong>s: <strong>Pharmaceuticals</strong>, Chemicals, Plastics and Processing.<br />

In 2005 the Plastics and Processing <strong>Sector</strong>s were merged by decision of the Board of Directors.<br />

These sectors form the basis for the reporting by primary segments.<br />

Information by primary segment for 2004 has been restated to refl ect the new presentation of discontinued<br />

operations and the inclusion of the foils activity among these:<br />

2004 EUR million<br />

Income statement items <strong>Pharmaceuticals</strong> Chemicals Plastics Unallocated Consolidated<br />

Discontinued<br />

operations<br />

Net sales 1 745 2 692 3 318 0 7 755 606<br />

- Inter-segment sales1 0 -259 -225 0 -484 0<br />

External sales 1 745 2 433 3 093 0 7 271 606<br />

Gross margin 1 336 428 730 0 2 494 110<br />

REBIT 236 180 374 -49 741 48<br />

Non-recurring items -9 -44 -17 3 -67 34<br />

EBIT 227 136 357 -46 674 82<br />

Cash fl ow items <strong>Pharmaceuticals</strong> Chemicals Plastics Unallocated Consolidated<br />

Discontinued<br />

operations<br />

EBIT 227 136 357 -46 674 82<br />

Recurrent depreciation and<br />

amortization<br />

63 157 169 16 405 21<br />

Impairments 2 17 2 2 23 0<br />

Changes in provisions and other<br />

non-cash items<br />

23 -13 96 10 116 -106<br />

Changes in working capital 0 -54 -146 76 -124 -7<br />

Cash fl ow from operating<br />

activities before taxes<br />

315 243 478 58 1 094 -10<br />

Capital expenditures 150 165 217 15 547 17<br />

Balance sheet and other items <strong>Pharmaceuticals</strong> Chemicals Plastics Unallocated Consolidated<br />

Discontinued<br />

operations<br />

Investments2 755 1 651 1 433 537 4 376 566<br />

Working capital3 352 422 509 -64 1 219 92<br />

Provisions 280 723 262 684 1 949 75<br />

Headcount at Jan. 1 of following<br />

year<br />

7 988 8 594 8 702 1 642 26 926 2 374<br />

1 Inter-segment transfer prices are based on market prices.<br />

2 Non-current assets with the exception of deferred tax assets and other long-term assets.<br />

3 Short-term assets and liabilities and other non-current assets and liabilities, with the exception of dividends payable.<br />

<strong>Solvay</strong> Global Annual Report 2005<br />

65

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!