PT PP (Persero), TbkPT PP (Persero), TbkDAN ENTITAS ANAKAND ITS SUBSIDIARIESLAPORAN PERUBAHAN EKUITAS KONSOLIDASIANCONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDER'S EQUITYUNTUK PERIODE 6 (ENAM) BULAN YANG BERAKHIRFOR 6 (SIX) MONTHS ENDEDPADA TANGGAL-TANGGAL 30 JUNI 2014 DAN 2013 30 JUNE 2014 AND 2013(Dinyatakan dalam Rupiah penuh, kecuali dinyatakan lain)(Expressed in full IDR, unless otherwise stated)UraianModal Saham /Tambahan ModalDisetor /Belum DitentukanCadangan untuk Cadangan Penggunaannya /Addition Paid Pengembangan Bertujuan / UnappropriatedShare Capital in Capital Perseroan / Appropriated TotalCompany DevelopmentLaba Ditahan / Retained EarningsDitentukan Penggunaanya / AppropriatedReserveJumlah /KepentinganNonpengendali/Non-controllingInterestTotal Ekuitas/ TotalEquityDescriptionsSaldo 1 Januari 2013 484,243,650,000 462,166,452,841 365,099,081,432 34,657,017,921 309,682,844,385 1,655,849,046,579 (14,782) 1,655,849,031,797 Balance as of 1 January 2013Pengaruh AkuisisiEffect of acquisition ofEntitas Anak PT PP Dirganeka - - - - - - 52,839 52,839 subsidiaries PT PP DirganekaDividen - - (21,506,931) - (92,904,849,504) (92,926,356,435) - (92,926,356,435) DividendCadangan - - 201,293,840,592 15,484,141,584 (216,777,982,176) - - - ReserveLaba Bersih KomprehensifComprehensive IncomePeriode Jan - Juni 2013 - - - - 143,479,648,868 143,479,648,868 82,567 143,479,731,435 for Period Jan - Jun 2013Saldo 30 Juni 2013 484,243,650,000 462,166,452,841 566,371,415,093 50,141,159,505 143,479,661,573 1,706,402,339,012 120,624 1,706,402,459,636 Balance as of 30 June 2013Pengaruh AkuisisiEffect of acquisition ofEntitas Anak PT PP Dirganeka - - - - - - 1,000,000 1,000,000 subsidiaries PT PP DirganekaPembentukan Entitas Anak PT PP Properti - - - - (12,705) (12,705) 913,220,782 913,208,077 Establish of PT PP PropertySelisih Nilai TransaksiRestrukturisasi Entitas Sepengendali - 190,393,598 - - - 190,393,598 - 190,393,598Laba Bersih Komprehensif - - - - - Comprehensive IncomePeriode Jul - Des 2013 - - - - 277,228,176,601 277,228,176,601 12,068,400 277,240,245,001 for Period Jul - Dec 2013Saldo 31 Desember 2013 484,243,650,000 462,356,846,439 566,371,415,093 50,141,159,505 420,707,825,469 1,983,820,896,506 926,409,806 1,984,747,306,312 Balance as of 31 December 2013Pengaruh AkuisisiEffect of acquisition ofEntitas Anak PT PP Alkon - - - - - - 8,800,972 8,800,972 subsidiaries PT PP AlkonDividen - - - - (126,212,347,641) (126,212,347,641) - (126,212,347,641) DividendCadangan - - 273,460,086,555 21,035,391,273 (294,495,477,828) - - - ReserveSelisih Nilai TransaksiRestrukturisasi Entitas Sepengendali - (338,756,075) - - - (338,756,075) - (338,756,075)Laba Bersih KomprehensifDifference in value of restructuring transactionamong entities under common controlDifference in value of restructuring transactionamong entities under common controlComprehensive IncomePeriode Berjalan - - - - 146,686,015,444 146,686,015,444 18,057,203 146,704,072,647 for Current PeriodSaldo 30 Juni 2014 484,243,650,000 462,018,090,364 839,831,501,648 71,176,550,778 146,686,015,444 2,003,955,808,234-953,267,981 2,004,909,076,215 Balance as of 30 June 2014(Lihat Catatan atas Laporan Keuangan Konsolidasian yang merupakanbagian tidak terpisahkan dari Laporan Keuangan Konsolidasian)(See Notes to the Consolidated Financial Statements which are anintegral part of the Consolidated Financial Statements)6
PT PP (Persero), TbkPT PP (Persero), TbkDAN ENTITAS ANAKAND ITS SUBSIDIARIESLAPORAN ARUS KAS KONSOLIDASIANCONSOLIDATED STATEMENT OF CASH FLOWSUNTUK PERIODE 6 (ENAM) BULAN YANG BERAKHIRFOR 6 (SIX) MONTHS ENDEDPADA TANGGAL-TANGGAL 30 JUNI 2014 DAN 2013 30 JUNE 2014 AND 2013(Dinyatakan dalam Rupiah penuh, kecuali dinyatakan lain)(Expressed in full IDR, unless otherwise stated)URAIAN 30 Juni / 30 Juni / DESCRIPTIONSARUS KAS DARI AKTIVITAS OPERASIJune 2014 June 2013CASH FLOWS FROM OPERATING ACTIVITIESPenerimaan Kas dari Pelanggan 4.311.730.543.594 3.657.010.118.222 Cash Receipts from CustomersPembayaran Kas Kepada : Payments to :Pemasok dan Subkontraktor (5.806.936.133.172) (4.410.329.741.548) Supplier and SubcontractorsDireksi (7.442.653.746) (2.208.000.000) DirectorsKaryawan dan Pihak Ketiga Lainnya (116.587.644.721) (87.533.298.377) Employees and Third PartyKas yang dihasilkan dari (digunakan untuk) Operasi(1.619.235.888.045) (843.060.921.703)Pembayaran Pajak-pajak (217.209.943.604) (240.491.306.360) Taxes PaymentPenerimaan Pajak (Restitusi) 14.531.669 44.541.399.948 Taxes Received (Restitution)Pembayaran Imbalan Pasca Kerja (273.224.292) - Payment of Post EmploymentsPembayaran Bunga (93.575.740.502) (50.514.516.275) Payments of Interest ExpenseKas Bersih diperoleh dari (digunakan untuk) AktivitasOperasiARUS KAS DARI AKTIVITAS INVESTASI(1.930.280.264.774) (1.089.525.344.390)CASH FLOWS FROM INVESTING ACTIVITIESPenerimaan Investasi Jangka Pendek 205.259.494.595 115.200.000.000 Addition in Short - Term Investments(Pembayaran) Investasi Jangka Pendek (170.424.079.698) (332.292.700.094) (Payment) of Short - Term InvestmentsPenerimaan Bunga 12.553.653.537 9.039.380.759 Receipts of Clearing Account Interest(Penambahan) Investasi Pada Entitas Asosiasi (13.083.600.228) (82.400.000.000) Addition of Investment in Associated Company(Penambahan) Investasi Jangka Panjang Lainnya (19.874.963.195) (22.265.000.000) Long Term Investment OthersPenambahan Aset:Addition in AssetsProperti Investasi 1.898.310.006 (16.178.707.635) Investment PropertyAset Tetap (27.081.838.358) (74.887.939.013) Fixed AssetsKas Bersih diperoleh dari (digunakan untuk) AktivitasInvestasiARUS KAS DARI AKTIVITAS PENDANAAN(10.753.023.341) (403.784.965.983)CASH FLOWS FROM FINANCING ACTIVITIESPembayaran Dividen, Program Kemitraan Payment of Dividend, Partnership & Environmentdan Bina Lingkungan (134.769.798.161) (92.926.356.435) Development ProgramPenerimaan Obligasi - 700.000.000.000 Bond ReceiptPembayaran Biaya Emisi Obligasi - (2.587.416.844) Payment of Issuance of BondsPenerimaan Utang Bank 2.130.835.425.489 2.036.199.598.482 Receipt of Bank LoansPembayaran Utang Bank (1.715.663.715.933) (1.673.305.368.126) Payment of Bank LoansPenambahan Surat Berharga Jangka Menengah (100.000.000.000) - Additional of Medium Term NotesPembayaran Surat Berharga Jangka Menengah 75.000.000.000 - Payment of Medium Term NotesPenerimaan Utang Non Bank 425.945.509.790 - Receipt of Non Bank LoansPembayaran Utang Non Bank (118.122.108.816) 7.467.818.380 Payment of Non Bank LoansKas Bersih diperoleh dari (digunakan untuk) AktivitasPendanaan563.225.312.370 974.848.275.457Cash provided by (used in) Operating ActivitiesNet Cash provided by (used in) Operating ActivitiesNet Cash provided by (used in) Investing ActivitiesNet Cash provided by (used in) Financing ActivitiesKENAIKAN (PENURUNAN) BERSIH KAS DANSETARA KAS(1.377.807.975.745) (518.462.034.916)NET INCREASE (DECREASE) IN CASH AND CASHEQUIVALENTSLABA (RUGI) SELISIH KURS (171.102.419) 3.200.649.241SALDO KAS DAN SETARA KAS PADA AWAL TAHUN 2.406.287.845.832 1.408.557.875.728SALDO KAS DAN SETARA KAS - AKHIR1.028.308.767.668 893.296.490.053EFFECT OF CHANGES IN FOREIGN CURRENCIESCASH AND CASH EQUIVALENTS - BEGINNINGCASH AND CASH EQUIVALENTS - ENDING(Lihat Catatan atas Laporan Keuangan Konsolidasian yang merupakanbagian tidak terpisahkan dari Laporan Keuangan Konsolidasian)(See Notes to the Consolidated Financial Statements which are anintegral part of the Consolidated Financial Statements)7
- Page 2 and 3: PT PP (Persero), Tbk.DAFTAR ISIHala
- Page 8 and 9: LAPORAN KEUANGANFINANCIAL STATEMENT
- Page 10 and 11: PT PP (Persero), Tbk.PT PP (Persero
- Page 14 and 15: CATATAN ATAS LAPORANKEUANGAN KONSOL
- Page 16 and 17: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 18 and 19: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 20 and 21: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 22 and 23: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 24 and 25: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 26 and 27: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 28 and 29: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 30 and 31: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 32 and 33: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 34 and 35: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 36 and 37: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 38 and 39: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 40 and 41: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 42 and 43: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 44 and 45: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 46 and 47: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 48 and 49: PT PP (Persero), Tbk.DAN ENTITAS AN
- Page 50 and 51: PT PP (Persero), Tbk.PT PP (Persero
- Page 52 and 53: PT PP (Persero), Tbk.PT PP (Persero
- Page 54 and 55: PT PP (Persero), Tbk.PT PP (Persero
- Page 56 and 57: PT PP (Persero), Tbk.PT PP (Persero
- Page 58 and 59: PT PP (Persero), Tbk.PT PP (Persero
- Page 60 and 61: PT PP (Persero), Tbk.PT PP (Persero
- Page 62 and 63:
PT PP (Persero), Tbk.PT PP (Persero
- Page 64 and 65:
PT PP (Persero), Tbk.PT PP (Persero
- Page 66 and 67:
PT PP (Persero), Tbk.PT PP (Persero
- Page 68 and 69:
PT PP (Persero), Tbk.PT PP (Persero
- Page 70 and 71:
PT PP (Persero), Tbk.PT PP (Persero
- Page 72 and 73:
PT PP (Persero), Tbk.PT PP (Persero
- Page 74 and 75:
PT PP (Persero), Tbk.PT PP (Persero
- Page 76 and 77:
PT PP (Persero), Tbk.PT PP (Persero
- Page 78 and 79:
PT PP (Persero), Tbk.PT PP (Persero
- Page 80 and 81:
PT PP (Persero), Tbk.PT PP (Persero
- Page 82 and 83:
PT PP (Persero), Tbk.PT PP (Persero
- Page 84 and 85:
PT PP (Persero), Tbk.PT PP (Persero
- Page 86 and 87:
PT PP (Persero), Tbk.PT PP (Persero
- Page 88 and 89:
PT PP (Persero), Tbk.PT PP (Persero
- Page 90 and 91:
PT PP (Persero), Tbk.PT PP (Persero
- Page 92 and 93:
PT PP (Persero), Tbk.PT PP (Persero
- Page 94 and 95:
PT PP (Persero), Tbk.PT PP (Persero
- Page 96 and 97:
PT PP (Persero), Tbk.PT PP (Persero
- Page 98 and 99:
PT PP (Persero), Tbk.PT PP (Persero
- Page 100 and 101:
PT PP (Persero), Tbk.PT PP (Persero
- Page 102 and 103:
PT PP (Persero), Tbk.PT PP (Persero
- Page 104 and 105:
PT PP (Persero), Tbk.PT PP (Persero
- Page 106 and 107:
PT PP (Persero), Tbk.PT PP (Persero
- Page 108 and 109:
PT PP (Persero), Tbk.PT PP (Persero
- Page 110 and 111:
PT PP (Persero), Tbk.PT PP (Persero
- Page 112 and 113:
PT PP (Persero), Tbk.PT PP (Persero
- Page 114 and 115:
PT PP (Persero), Tbk.PT PP (Persero
- Page 116 and 117:
PT PP (Persero), Tbk.PT PP (Persero
- Page 118 and 119:
PT PP (Persero), Tbk.PT PP (Persero
- Page 120 and 121:
PT PP (Persero), Tbk.PT PP (Persero
- Page 122 and 123:
PT PP (Persero), Tbk.PT PP (Persero
- Page 124 and 125:
PT PP (Persero), Tbk.PT PP (Persero
- Page 126 and 127:
PT PP (Persero), Tbk.PT PP (Persero
- Page 128 and 129:
PT PP (Persero), Tbk.PT PP (Persero
- Page 130 and 131:
PT PP (Persero), Tbk.PT PP (Persero
- Page 132 and 133:
PT PP (Persero), Tbk.PT PP (Persero
- Page 134 and 135:
PT PP (Persero), Tbk.PT PP (Persero
- Page 136 and 137:
PT PP (Persero), Tbk.PT PP (Persero
- Page 138 and 139:
PT PP (Persero), Tbk.PT PP (Persero
- Page 140 and 141:
PT PP (Persero), Tbk.PT PP (Persero
- Page 142 and 143:
PT PP (Persero), Tbk.PT PP (Persero
- Page 144 and 145:
PT PP (Persero), Tbk.PT PP (Persero
- Page 146 and 147:
PT PP (Persero), Tbk.PT PP (Persero
- Page 148 and 149:
PT PP (Persero), Tbk.PT PP (Persero
- Page 150 and 151:
PT PP (Persero), Tbk.PT PP (Persero
- Page 152 and 153:
PT PP (Persero), Tbk.PT PP (Persero
- Page 154 and 155:
PT PP (Persero), Tbk.PT PP (Persero
- Page 156 and 157:
PT PP (Persero), Tbk.PT PP (Persero
- Page 158 and 159:
PT PP (Persero), Tbk.PT PP (Persero
- Page 160 and 161:
PT PP (Persero), Tbk.PT PP (Persero
- Page 162 and 163:
PT PP (Persero), Tbk.PT PP (Persero
- Page 164 and 165:
PT PP (Persero), Tbk.PT PP (Persero
- Page 166 and 167:
PT PP (Persero), Tbk.PT PP (Persero
- Page 168 and 169:
PT PP (Persero), Tbk.PT PP (Persero
- Page 170 and 171:
PT PP (Persero), Tbk.PT PP (Persero
- Page 172 and 173:
PT PP (Persero), Tbk.PT PP (Persero
- Page 174 and 175:
PT PP (Persero), Tbk.PT PP (Persero
- Page 176 and 177:
PT PP (Persero), Tbk.PT PP (Persero
- Page 178 and 179:
PT PP (Persero), Tbk.PT PP (Persero
- Page 180 and 181:
INFORMASI TAMBAHANADDITIONAL INFORM
- Page 182 and 183:
PT PP (Persero), Tbk.PT PP (Persero
- Page 184 and 185:
PT PP (Persero), TbkPT PP (Persero)