16.02.2014 Views

2013-05-28-council-agenda - Taupo District Council

2013-05-28-council-agenda - Taupo District Council

2013-05-28-council-agenda - Taupo District Council

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Activity/Scheme<br />

Water<br />

Water <strong>Taupo</strong><br />

Water Kinloch<br />

Water Kinloch<br />

Water Kinloch<br />

Water - <strong>District</strong><br />

Stormwater<br />

Stormwater<br />

Wastewater<br />

Wastewater Mangakino<br />

Wastewater <strong>Taupo</strong><br />

Wastewater <strong>Taupo</strong><br />

Wastewater Turangi<br />

Wastewater Turangi<br />

Wastewater Operations - <strong>District</strong><br />

Wastewater Operations - <strong>District</strong><br />

Solid Waste<br />

Litter Control - <strong>Taupo</strong><br />

<strong>Taupo</strong> Solid Waste Disposal<br />

<strong>Taupo</strong> Solid Waste Disposal<br />

Solid Waste Disposal - <strong>District</strong><br />

Investments<br />

Forestry<br />

Property - Land<br />

Property Management - <strong>District</strong><br />

Support Services - <strong>District</strong><br />

Economic Development<br />

Events Management<br />

i-Sites - <strong>District</strong><br />

Project<br />

Plant upgrade to meet Drinking Water Standards<br />

Security of supply plant upgrade<br />

Bulk Flow Meter installation<br />

Whakaroa high Pump Station upgrade<br />

Vehicle & equipment renewals - All schemes<br />

<strong>District</strong> Stomnwater upgrades, improvements & renewals<br />

Research Stonnwater infiltration to sewerage system<br />

Fats oils & greases reception facility<br />

Office building alterations<br />

Screen optimisation<br />

Hirangi Road<br />

Instrumentation upgrades<br />

Vehicle & equipment renewals<br />

Litter Control Plant & Vehicle Renewals<br />

Broadlands Road Landfil - New Cells<br />

Broadlands Road Landfill Gas Flare/Plpe Extension/TesUng<br />

Renewals<br />

Afforestation<br />

TDC investment land infrastructure<br />

<strong>Council</strong> property renewals<br />

Software, network development, vehicle & equipment<br />

renewals<br />

Event equipment<br />

Building, equipment & vehicle renewals<br />

YTD<br />

Actual<br />

($.000)<br />

4,910<br />

2<br />

1<br />

263<br />

5,175<br />

29<br />

29<br />

11<br />

1<br />

115<br />

<strong>28</strong>8<br />

29<br />

974<br />

1,418<br />

7<br />

9<br />

34<br />

50<br />

21<br />

402<br />

54<br />

247<br />

725<br />

YTD<br />

Budget<br />

($.000)<br />

6,110<br />

2<br />

1<br />

267<br />

6,380<br />

29<br />

29<br />

11<br />

1<br />

100<br />

266<br />

24<br />

1,092<br />

1,493<br />

7<br />

13<br />

49<br />

69<br />

22<br />

370<br />

50<br />

247<br />

688<br />

YTD<br />

Variance<br />

($.000)<br />

(1,201)<br />

-(51.<br />

(1,2<strong>05</strong>)<br />

15<br />

22<br />

5<br />

_(118L<br />

(75)<br />

m<br />

(15)<br />

(19)<br />

(0)<br />

32<br />

4<br />

38<br />

2012/13<br />

Budget Notes<br />

($.000)<br />

10,500<br />

50<br />

45<br />

65<br />

585<br />

11,245<br />

116<br />

116<br />

10<br />

15<br />

100<br />

830<br />

500<br />

1<strong>05</strong><br />

1,568<br />

3,1<strong>28</strong><br />

22<br />

65<br />

50<br />

57<br />

194<br />

27<br />

2,600<br />

182<br />

496<br />

3,3<strong>05</strong><br />

3<br />

14<br />

17<br />

Multi year project - timings<br />

^<br />

Cs<br />

Totals 14.737 16,375 (1,«38) <strong>28</strong>,538

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!