30.11.2014 Views

California Comprehensive Annual Financial Report - City of Temecula

California Comprehensive Annual Financial Report - City of Temecula

California Comprehensive Annual Financial Report - City of Temecula

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CITY OF TEMECULA<br />

COMBINING STATEMENT OF CASH FLOWS<br />

INTERNAL SERVICE FUNDS<br />

YEAR ENDED JUNE 30, 2009<br />

Governmental Activities - Internal Service Funds<br />

Information Support<br />

Insurance Vehicles Systems Services<br />

Cash Flows from Operating Activities:<br />

Cash received from customers and users $ 287,911 $ 330,592 $ 2,103,905 $ 277,914<br />

Cash paid to suppliers for goods and services (698,871) 145,573 (783,554) (64,228)<br />

Cash paid to employees for services (63,916) - (1,344,678) (196,466)<br />

Net Cash Provided (Used) by Operating Activities (474,876) 476,165 (24,327) 17,220<br />

Cash Flows from Capital<br />

and Related Financing Activities:<br />

Acquisition and construction <strong>of</strong> capital assets - (278,835) (159,153) -<br />

Principal payments on capital lease - - - (41,875)<br />

Interest paid on capital debt - - - (8,883)<br />

Proceeds from sales <strong>of</strong> capital assets - 2,543 - -<br />

Net Cash Provided (Used) by<br />

Capital and Related Financing Activities - (276,292) (159,153) (50,758)<br />

Cash Flows from Investing Activities:<br />

Interest received 44,732 22,394 17,479 10,060<br />

Net Cash Provided (Used) by<br />

Investing Activities 44,870 22,394 17,479 10,060<br />

Net Increase (Decrease) in Cash<br />

and Cash Equivalents (430,006) 222,267 (166,001) (23,478)<br />

Cash and Cash Equivalents at Beginning <strong>of</strong> Year 1,507,401 701,638 943,025 373,369<br />

Cash and Cash Equivalents at End <strong>of</strong> Year $ 1,077,395 $ 923,905 $ 777,024 $ 349,891<br />

Reconciliation <strong>of</strong> Operating Income to Net Cash<br />

Provided (Used) by Operating Activities:<br />

Operating income (loss) $ (414,330) $ 16,077 $ (330,120) $ (14,197)<br />

Adjustments to reconcile operating income (loss)<br />

net cash provided (used) by operating activities:<br />

Depreciation - 314,515 227,712 30,386<br />

(Increase) decrease in accounts receivable 859 - 1,148 (3,503)<br />

(Increase) decrease in prepaid expense 265 - - 1,199<br />

Increase (decrease) in accounts payable 30,074 145,573 22,365 (2,072)<br />

Increase (decrease) in accrued liabilities (2,089) - 28,768 2,248<br />

Increase (decrease) in deferred/unearned revenue - - (4,151) -<br />

Increase (decrease) in claims and judgments (81,957) - - -<br />

Increase (decrease) in compensated absences (7,698) - 29,951 3,159<br />

Total Adjustments (60,546) 460,088 305,793 31,417<br />

Net Cash Provided (Used) by<br />

Operating Activities $ (474,876) $ 476,165 $ (24,327) $ 17,220<br />

Non-Cash Investing, Capital, and Financing Activities:<br />

There were no noncash investing, capital or financing activities<br />

100

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!