13.07.2015 Views

Afcon Book.indd - Afcons Infrastructure Ltd.

Afcon Book.indd - Afcons Infrastructure Ltd.

Afcon Book.indd - Afcons Infrastructure Ltd.

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

CONSOLIDATED FINANCIAL STATEMENT OF AFCONS INFRASTRUCTURE LIMITED AND ITS SUBSIDIARIES,ASSOCIATED AND JOINT VENTURES (AFCONS GROUP)Rs. In LacsB. Changes in the Benefit Obligation Current Year 31st March, 2009 31st March, 2008Liability at the Beginning of the year 802.57 630.26 550.95Interest Cost 65.67 52.84 47.04Current Service Cost 100.94 77.97 60.80Past Service Cost 19.85 - -Benefit Paid (112.50) (90.90) (46.00)Actuarial Loss/ (Gain) on obligations 15.90 132.40 17.47Liability at the end of the year 892.43 802.57 630.26C. Fair Value of the Plan Asset Current Year 31st March, 2009 31st March, 2008Fair Value of Plan Asset at the beginning of the year 581.22 491.61 361.58Expected Return on Plan Asset 51.60 46.49 38.31Contributions 120.00 135.00 140.24Benefit paid (112.50) (90.90) (46.00)Actuarial Gain/ (Loss) on Plan Assets 2.78 (0.98) (2.52)Fair value of Plan Assets at the end of the year 643.10 581.22 491.61Total Actuarial Loss to be Recognized (13.42) (133.38) (19.95)D. Actual Return on Plan Assets: Current Year 31st March, 2009 31st March, 2008Expected Return on Plan Assets 51.60 46.49 38.31Actuarial Gain/ (Loss) on Plan Assets 2.78 (0.98) (2.52)Actual Return on Plan Assets 54.38 45.51 35.79E. Amount Recognized in the Balance Sheet: Current Year 31st March, 2009 31st March, 2008Liability at the end of the year 892.43 802.57 630.26Fair Value of Plan Assets at the end of the year 643.10 581.22 491.61Unrecognized Past Service Cost - - -Amount recognized in the Balance Sheet (249.33) (221.35) (138.65)F. Expense Recognized in the Profit and Loss Account: Current Year 31st March, 2009 31st March, 2008Current Service Cost 100.94 77.97 59.60Interest Cost 65.67 52.84 47.04Expected Return on Plan Assets (51.60) (46.49) (38.31)Past Service Cost 19.85 - -Net Actuarial Gain / Loss to be recognized 13.12 133.38 19.95Expense recognized in the Profit and Loss Account understaff expenses147.98 217.70 88.28G. Reconciliation of the Liability recognized in theCurrent Year 31st March, 2009 31st March, 2008Balance Sheet:Opening Net Liability 221.35 138.65 189.37Expense recognized 147.98 217.70 88.28Employers Contribution (120.00) (135.00) (140.24)Amount recognized in the Balance Sheet under “Provision forRetirement Benefits”249.33 221.35 138.65(b) Compensated Absences (Non funded) :Actuarial Assumptions Current Year 31st March, 2009 31st March, 2008Mortality Table LIC (1994-1996)UltimateLIC (1994-1996)UltimateLIC (1994-1996)UltimateDiscount Rate 8.25% 7.75% 8.00%Salary Escalation 4.50% 4.50% 4.50%Withdrawal Rate 2.00% 2.00% 2.00%113

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!