13.07.2015 Views

Afcon Book.indd - Afcons Infrastructure Ltd.

Afcon Book.indd - Afcons Infrastructure Ltd.

Afcon Book.indd - Afcons Infrastructure Ltd.

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

AFCONS CONSTRUCTION MIDEAST (LLC), DUBAIStatement of financial position at December 31, 20092008Note AED AEDNon current assetsProperty, plant and equipment 5 3,655,229 2,424,709Current assetsInventories 6 9,958,318 17,179,104Trade and other receivables 7 80,372,969 31,324,475Bank balances and cash 8 9,548,732 4,888,209Total current assets 99,880,019 53,391,788Current liabilitiesTrade and other payables 9 71,748,236 11,635,382Due to related parties 10 20,446,964 2,651,822Bank loans 11 5,614,768 16,977,824Total Current liabilities 97,809,968 31,265,028Net current assets 2,070,051 22,126,760Non current liabilitiesProvision for employees’ end of service gratuities (222,825) (25,118)Net assets 5,502,455 24,526,351EquityShare capital 12 300,000 300,000Legal reserve 13 150,000 -Shareholder’s account 14 (1,004,803) 25,781,118Retained earnings/(accumulated deficit) 6,057,258 (1,554,767)Total equity 5,502,455 24,526,351The financial statements have been approved and signed by the manager on May 18, 2010 by:A. N. JANGLEManagerStatement of comprehensive income for the year ended December 31, 20092008Note AED AEDContract revenue 285,681,811 26,455,460Contract costsRaw materials and consumables 52,850,090 1,684,474Sub contractors’ costs 163,595,637 11,487,884Salaries, wages and benefits 24,407,065 7,434,082Rent 10,087,199 1,721,087Travelling and conveyance 3,057,430 696,038Legal and professional 10,382,527 2,482,507Repairs and maintenance 5,374,230 15,460Finance costs 15 5,439,470 1,652,407Depreciation 1,077,296 105,671Other expenses 1,648,842 717,160277,919,786 27,996,770Total comprehensive income for the year 7,762,025 (1,541,310)Statement of changes in equity for the year ended December 31, 2009Share Legal Shareholder’s Retained Total equitycapital reserve account earnings(AccumulatedDeficit)AED AED AED AED AEDBalance at January 1, 2008 300,000 - - (13,457) 286,543Total comprehensive income for the year - - - (1,541,310) (1,541,310)Net movements in shareholder’s account - - 25,781,118 - 25,781,118Balance at December 31, 2008 300,000 - 25,781,118 (1,554,767) 24,526,351Total comprehensive income for the year - - - 7,762,025 7,762,025Transfer to legal reserve - 150,000 - (150,000) -Net movements in shareholder’s account - - (26,785,921) - (26,785,921)Balance at December 31, 2009 300,000 150,000 (1,004,803) 6,057,258 5,502,45569

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!