<strong>Uster</strong> Group – Consolidated Financial StatementsConsolidated Statement of Comprehensive Incomein CHF 1,000 Notes Jan 1 –Dec 31, <strong>2009</strong>Jan 1 –Dec 31, 2008Gross sales 100,763 100.0% 154,893 100.0%Sales deductions 6 -2,858 -1,925Net sales 97,905 97.2% 152,968 98.8%Cost of goods sold 7 -41,631 -61,952Gross profit 56,274 55.8% 91,016 58.8%Sales and marketing expenses 8.1 -11,750 -19,465Research and development expenses 8.2 -11,010 -19,857Management and administrative expenses 8.3 -11,245 -17,582Other income 329 77Other expenses 9 -15,141 -15,289Earnings before interest and tax (EBIT) 7,457 7.4% 18,900 12.2%Amortization and restructuring costs 12 14,638 19,645Earnings before interest tax and amortization(EBITA) before restructuring 22,095 21.9% 38,545 24.9%Restructuring costs 23 614 -2,829Pension costs due to restructuring 15 0 -1,548Earnings before interest tax and amortization(EBITA) after restructuring 22,709 22.5% 34,168 22.1%Amortization 12 -15,252 -15,268Earnings before interest and tax (EBIT) 7,457 7.4% 18,900 12.2%Finance income 609 2,739Finance expenses -7,653 -12,950Finance result 10 -7,044 -7.0% -10,211 -6.6%Earnings before tax 413 0.4% 8,689 5.6%Income tax 16 665 -3,373Profit of the year 1,078 1.1% 5,316 3.4%Currency translation differences 83 -432Total comprehensive income 1,161 1.2% 4,884 3.2%Earnings per share (in CHF)Basic / Diluted earnings per share 11 0.16 0.81The notes on pages 57 to 97 are an integral part of these consolidated financial statements.52 <strong>Uster</strong> Group – Consolidated Financial Statements <strong>2009</strong>
Consolidated Statement of Financial Positionin CHF 1,000 Notes Dec 31, <strong>2009</strong> Dec 31, 2008Intangible assets 12 333,789 349,032Property, plant and equipment 14 9,660 8,239Pension fund asset 15 15,624 15,794Financial assets 168 225Deferred tax assets 16 2,028 2,031Non-current assets 361,269 89.3% 375,321 91.6%Inventories 17 10,451 12,233Receivables trade 18 15,108 12,235Other receivables 19 1,840 1,734Income tax receivables 1,018 792Cash and cash equivalents 20 15,053 7,490Current assets 43,470 10.7% 34,484 8.4%Assets 404,739 100.0% 409,805 100.0%Share capital 79,524 61,664Share premium 103,691 78,647Other reserves 447 123Currency translation differences -1,317 -1,400Retained earnings 21,262 20,508Shareholders’ equity 21 203,607 50.3% 159,542 38.9%Bank loans 22 114,277 154,036Provisions 23 1,282 2,735Deferred tax liabilities 16 50,133 58,403Non-current liabilities 165,692 40.9% 215,174 52.5%Bank loans 22 10,000 10,000Derivative financial instruments 4 1,900 2,111Trade and other liabilities 24 4,434 7,277Accrued liabilities 25 11,212 10,940Provisions 23 1,182 3,916Income tax liabilities and provisions 6,712 845Current liabilites 35,440 8.8% 35,089 8.6%Liabilities 201,132 49.7% 250,263 61.1%Shareholders, equity and liabilities 404,739 100.0% 409,805 100.0%The notes on pages 57 to 97 are an integral part of these consolidated financial statements.<strong>Uster</strong> Group – Consolidated Financial Statements <strong>2009</strong> 53
- Page 1 and 2:
Uster Technologies Ltd | Annual Rep
- Page 3 and 4:
Achievements 2009• EBITA margin m
- Page 5:
PortraitThe Uster Group is the lead
- Page 8 and 9: Table of ContentsInhaltsverzeichnis
- Page 10 and 11: Max-Ulrich Zellweger, Geoffrey Scot
- Page 12 and 13: Quality means the customercomes bac
- Page 14 and 15: Operational ReviewOperativer Rückb
- Page 16 and 17: Inconsistent quality meansloss of p
- Page 18 and 19: position as the world leader and au
- Page 20 and 21: Poor quality can destroybrand reput
- Page 22 and 23: Sales and MarketingVertrieb und Mar
- Page 24 and 25: The hidden cost of poor qualityThin
- Page 26 and 27: Research and InnovationForschung un
- Page 28 and 29: OperationsProduktion und LogistikIn
- Page 30 and 31: OutlookAusblickSeveral trends and l
- Page 32 and 33: Corporate GovernanceThe information
- Page 34 and 35: • On February 10, 2009, Lombard O
- Page 36 and 37: 2.4 Shares and Participation Certif
- Page 38 and 39: Board of DirectorsMembers of the Bo
- Page 40 and 41: Harald Rönn, Member of the Board o
- Page 42 and 43: The Board of Directors may entrust
- Page 44 and 45: Nomination and Compensation Committ
- Page 46 and 47: Executive CommitteeMembers of the E
- Page 48 and 49: 4 Executive Committee4.1 Members of
- Page 50 and 51: Harold R. Hoke Jr., Head of Sales a
- Page 52 and 53: 6.2 Statutory QuorumsUnless mandato
- Page 54 and 55: 9 Information PolicyUster Technolog
- Page 56 and 57: Comment on the Consolidated Financi
- Page 60 and 61: Consolidated Statement of Cash Flow
- Page 62 and 63: Consolidated Statement of Changes i
- Page 64 and 65: 2.5 Impairment of Goodwill and Inta
- Page 66 and 67: Standards, Amendments and Interpret
- Page 68 and 69: 3.4 Intangible AssetsBusiness Combi
- Page 70 and 71: 3.6 Financial InstrumentsFinancial
- Page 72 and 73: 3.7 InventoriesInventories are meas
- Page 74 and 75: 3.13 Revenue RecognitionRevenue fro
- Page 76 and 77: The carrying amount of financial as
- Page 78 and 79: The table below sets out the carryi
- Page 80 and 81: The fair value of the bank loans ha
- Page 82 and 83: 8.4 Personnel Expensein CHF 1,000 J
- Page 84 and 85: 12 Intangible Assetsin CHF 1,000 Cu
- Page 86 and 87: 13 Impairment Testing of Goodwill a
- Page 88 and 89: 14 Property, Plant and Equipmentin
- Page 90 and 91: The changes in the present value of
- Page 92 and 93: 16 Income TaxStatement of Comprehen
- Page 94 and 95: Movements in Temporary DifferencesT
- Page 96 and 97: The ageing of these receivables is
- Page 98 and 99: 21.3 DividendsThe holders of regist
- Page 100 and 101: Restructuring ProvisionsThe Company
- Page 102 and 103: 26 Operating Lease CommitmentsNon-c
- Page 104 and 105: Report of the Statutory Auditor on
- Page 106 and 107: Uster Technologies Ltd - Financial
- Page 108 and 109:
Uster Technologies Ltd - Notes to t
- Page 110 and 111:
10 Investments in SubsidiariesAs of
- Page 112 and 113:
Executive Committeein CHF 2008Name
- Page 114 and 115:
Report of the Statutory Auditor on
- Page 116 and 117:
Information for InvestorsShare Info
- Page 118 and 119:
Key Figuresin CHF 1,000 Jan 1 -Dec
- Page 120 and 121:
in CHF 1,000 2009 2008 2007 2006 1)
- Page 122:
ImprintContent Concept and EditingI