25.09.2015 Views

SAF-HOLLAND

SAF-HOLLAND - More.de AG

SAF-HOLLAND - More.de AG

SHOW MORE
SHOW LESS
  • No tags were found...

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Key Figures<br />

€ m<br />

FY 2006 PF<br />

Q1/2007<br />

Q2/2007<br />

Q3/2007<br />

Q1-3/2007<br />

Sales<br />

777.8<br />

212.6<br />

199.1<br />

201.8<br />

613.4<br />

Gross profit<br />

142.9<br />

38.7<br />

35.3<br />

35.1<br />

109.1<br />

Gross profit margin<br />

18.4%<br />

18.2%<br />

17.7%<br />

17.4%<br />

17.8%<br />

Adjusted EBITDA<br />

77.0<br />

20.9<br />

15.2<br />

19.0<br />

55.2<br />

Adjusted EBITDA margin<br />

9.9%<br />

9.8%<br />

7.6%<br />

9.4%<br />

9.0%<br />

Adjusted EBIT<br />

65.1<br />

18.0<br />

12.3<br />

16.3<br />

46.6<br />

Adjusted EBIT margin<br />

8.4%<br />

8.5%<br />

6.2%<br />

8.1%<br />

7.6%<br />

EBITDA<br />

74.5<br />

18.9<br />

6.6<br />

18.9<br />

44.4<br />

EBITDA margin<br />

9.6%<br />

8.9%<br />

3.3%<br />

9.4%<br />

7.2%<br />

EBIT<br />

55.7<br />

14.3<br />

2.0<br />

14.5<br />

30.8<br />

EBIT margin<br />

7.2%<br />

6.7%<br />

1.0%<br />

7.2%<br />

5.0%<br />

EBT<br />

23.6<br />

7.5<br />

(1.9)<br />

6.3<br />

11.8<br />

Net income<br />

13.1<br />

4.4<br />

(1.4)<br />

11.7<br />

14.7<br />

Capital expenditure<br />

17.7<br />

2.9<br />

4.6<br />

4.8<br />

12.3<br />

PF: Pro-forma represents figures for the year 2006 as if the subgroups would have been acquired as of January 1, 2006<br />

Adjusted EBIT: EBIT plus any additional depreciation, amortization and step up inventory costs from PPA as well as transaction costs<br />

23 <strong>SAF</strong>-<strong>HOLLAND</strong> CMD Updated 7 January 2008

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!