23.12.2012 Views

a market conditions and project evaluation summary of - Georgia ...

a market conditions and project evaluation summary of - Georgia ...

a market conditions and project evaluation summary of - Georgia ...

SHOW MORE
SHOW LESS

Create successful ePaper yourself

Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.

Retreat At Edgewood, continued<br />

Unit Mix (face rent)<br />

Beds Baths Type Units Size (SF) Rent Concession Restriction Waiting Vacant Vacancy Max Rent? Range<br />

(monthly)<br />

List<br />

Rate<br />

1 1 Townhouse<br />

(2 stories)<br />

5 732 $612 $0 @50% Yes 0 0.0% no None<br />

1 1 Townhouse<br />

(2 stories)<br />

4 789 $612 $0 @50% Yes 0 0.0% no None<br />

1 1 Townhouse<br />

(2 stories)<br />

6 732 $612 $0 @60% Yes 0 0.0% no None<br />

1 1 Townhouse<br />

(2 stories)<br />

5 789 $612 $0 @60% Yes 0 0.0% no None<br />

2 1.5 Townhouse<br />

(2 stories)<br />

22 1,174 $696 $0 @50% Yes 0 0.0% no None<br />

2 1.5 Townhouse<br />

(2 stories)<br />

N/A 1,174 $696 $0 @60% Yes 0 N/A no None<br />

2 2 Townhouse<br />

(2 stories)<br />

N/A 1,253 $696 $0 @50% Yes 0 N/A no None<br />

2 2 Townhouse<br />

(2 stories)<br />

N/A 1,538 $696 $0 @50% Yes 0 N/A no None<br />

2 2 Townhouse<br />

(2 stories)<br />

N/A 1,253 $696 $0 @60% Yes 0 N/A no None<br />

2 2 Townhouse<br />

(2 stories)<br />

N/A 1,538 $696 $0 @60% Yes 0 N/A no None<br />

2 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,229 $696 $0 @50% Yes 0 N/A no None<br />

2 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,333 $696 $0 @50% Yes 0 N/A no None<br />

2 2.5 Townhouse<br />

(2 stories)<br />

38 1,229 $696 $0 @60% Yes 0 0.0% no None<br />

2 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,333 $696 $0 @60% Yes 0 N/A no None<br />

3 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,362 $765 $0 @50% Yes 0 N/A no None<br />

3 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,568 $765 $0 @50% Yes 0 N/A no None<br />

3 2.5 Townhouse<br />

(2 stories)<br />

9 1,697 $765 $0 @50% Yes 0 0.0% no None<br />

3 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,362 $765 $0 @60% Yes 0 N/A no None<br />

3 2.5 Townhouse<br />

(2 stories)<br />

N/A 1,568 $765 $0 @60% Yes 0 N/A no None<br />

3 2.5 Townhouse<br />

(2 stories)<br />

11 1,697 $765 $0 @60% Yes 0 0.0% no None<br />

Unit Mix<br />

@50% Face Rent Conc. Concd. Rent Util. Adj. Rent<br />

1BR / 1BA $612 $0 $612 $0 $612<br />

2BR / 1.5BA $696 $0 $696 $0 $696<br />

2BR / 2BA $696 $0 $696 $0 $696<br />

2BR / 2.5BA $696 $0 $696 $0 $696<br />

3BR / 2.5BA $765 $0 $765 $0 $765<br />

© Novogradac & Company LLP 2008 - All Rights Reserved.<br />

@60% Face Rent Conc. Concd. Rent Util. Adj. Rent<br />

1BR / 1BA $612 $0 $612 $0 $612<br />

2BR / 1.5BA $696 $0 $696 $0 $696<br />

2BR / 2BA $696 $0 $696 $0 $696<br />

2BR / 2.5BA $696 $0 $696 $0 $696<br />

3BR / 2.5BA $765 $0 $765 $0 $765

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!