a market conditions and project evaluation summary of - Georgia ...
a market conditions and project evaluation summary of - Georgia ...
a market conditions and project evaluation summary of - Georgia ...
Create successful ePaper yourself
Turn your PDF publications into a flip-book with our unique Google optimized e-Paper software.
Retreat At Edgewood, continued<br />
Unit Mix (face rent)<br />
Beds Baths Type Units Size (SF) Rent Concession Restriction Waiting Vacant Vacancy Max Rent? Range<br />
(monthly)<br />
List<br />
Rate<br />
1 1 Townhouse<br />
(2 stories)<br />
5 732 $612 $0 @50% Yes 0 0.0% no None<br />
1 1 Townhouse<br />
(2 stories)<br />
4 789 $612 $0 @50% Yes 0 0.0% no None<br />
1 1 Townhouse<br />
(2 stories)<br />
6 732 $612 $0 @60% Yes 0 0.0% no None<br />
1 1 Townhouse<br />
(2 stories)<br />
5 789 $612 $0 @60% Yes 0 0.0% no None<br />
2 1.5 Townhouse<br />
(2 stories)<br />
22 1,174 $696 $0 @50% Yes 0 0.0% no None<br />
2 1.5 Townhouse<br />
(2 stories)<br />
N/A 1,174 $696 $0 @60% Yes 0 N/A no None<br />
2 2 Townhouse<br />
(2 stories)<br />
N/A 1,253 $696 $0 @50% Yes 0 N/A no None<br />
2 2 Townhouse<br />
(2 stories)<br />
N/A 1,538 $696 $0 @50% Yes 0 N/A no None<br />
2 2 Townhouse<br />
(2 stories)<br />
N/A 1,253 $696 $0 @60% Yes 0 N/A no None<br />
2 2 Townhouse<br />
(2 stories)<br />
N/A 1,538 $696 $0 @60% Yes 0 N/A no None<br />
2 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,229 $696 $0 @50% Yes 0 N/A no None<br />
2 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,333 $696 $0 @50% Yes 0 N/A no None<br />
2 2.5 Townhouse<br />
(2 stories)<br />
38 1,229 $696 $0 @60% Yes 0 0.0% no None<br />
2 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,333 $696 $0 @60% Yes 0 N/A no None<br />
3 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,362 $765 $0 @50% Yes 0 N/A no None<br />
3 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,568 $765 $0 @50% Yes 0 N/A no None<br />
3 2.5 Townhouse<br />
(2 stories)<br />
9 1,697 $765 $0 @50% Yes 0 0.0% no None<br />
3 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,362 $765 $0 @60% Yes 0 N/A no None<br />
3 2.5 Townhouse<br />
(2 stories)<br />
N/A 1,568 $765 $0 @60% Yes 0 N/A no None<br />
3 2.5 Townhouse<br />
(2 stories)<br />
11 1,697 $765 $0 @60% Yes 0 0.0% no None<br />
Unit Mix<br />
@50% Face Rent Conc. Concd. Rent Util. Adj. Rent<br />
1BR / 1BA $612 $0 $612 $0 $612<br />
2BR / 1.5BA $696 $0 $696 $0 $696<br />
2BR / 2BA $696 $0 $696 $0 $696<br />
2BR / 2.5BA $696 $0 $696 $0 $696<br />
3BR / 2.5BA $765 $0 $765 $0 $765<br />
© Novogradac & Company LLP 2008 - All Rights Reserved.<br />
@60% Face Rent Conc. Concd. Rent Util. Adj. Rent<br />
1BR / 1BA $612 $0 $612 $0 $612<br />
2BR / 1.5BA $696 $0 $696 $0 $696<br />
2BR / 2BA $696 $0 $696 $0 $696<br />
2BR / 2.5BA $696 $0 $696 $0 $696<br />
3BR / 2.5BA $765 $0 $765 $0 $765