08.01.2013 Views

Financial Report - Moreno Valley

Financial Report - Moreno Valley

Financial Report - Moreno Valley

SHOW MORE
SHOW LESS

You also want an ePaper? Increase the reach of your titles

YUMPU automatically turns print PDFs into web optimized ePapers that Google loves.

Revenues:<br />

Taxes<br />

City of <strong>Moreno</strong> <strong>Valley</strong><br />

Combining Statement of Revenues<br />

Expenditures and Changes in Fund Balances<br />

Nonmajor Governmental Funds<br />

Year Ended June 30, 2011<br />

Public Safety<br />

Lease Revenue<br />

Bonds 1997<br />

Property taxes $ - $ - $<br />

-<br />

Other taxes -<br />

-<br />

112,162<br />

Intergovernmental -<br />

-<br />

-<br />

Charges for services -<br />

-<br />

-<br />

Use of money and property 22,796<br />

244<br />

64<br />

Miscellaneous -<br />

-<br />

-<br />

Total Revenues 22,796<br />

Expenditures:<br />

Current:<br />

General government -<br />

Public safety -<br />

Community development -<br />

Community and cultural -<br />

Public works -<br />

Capital outlay<br />

Debt service:<br />

-<br />

Principal retirement 3,705,000<br />

Interest and fiscal charges 202,216<br />

Total Expenditures 3,907,216<br />

Excess (Deficiency) of Revenues<br />

Over (Under) Expenditures (3,884,420)<br />

Other Financing Sources (Uses):<br />

Transfers in 3,559,407<br />

Transfers out (438,751)<br />

Refunding bonds issued -<br />

Refunding bonds issuance cost -<br />

Total Other Financing Sources<br />

(Uses) 3,120,656<br />

Net Change in Fund Balances (763,764)<br />

Fund Balances, Beginning of Year 763,764<br />

Restatements -<br />

Fund Balances, Beginning of Year, as Restated 763,764<br />

Debt Service Funds<br />

Lease<br />

Revenue<br />

Bonds 2005<br />

Debt Service<br />

244<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

840,000<br />

1,801,743<br />

2,641,743<br />

(2,641,499)<br />

2,644,136<br />

-<br />

-<br />

-<br />

2,644,136<br />

2,637<br />

8,788,144<br />

-<br />

8,788,144<br />

2007<br />

Towngate<br />

Improvement<br />

Refunding<br />

112,226<br />

-<br />

-<br />

-<br />

-<br />

-<br />

-<br />

195,000<br />

160,375<br />

355,375<br />

(243,149)<br />

276,459<br />

(47,480)<br />

-<br />

-<br />

228,979<br />

(14,170)<br />

820,975<br />

-<br />

820,975<br />

Fund Balances, End of Year $ - $ 8,790,781 $ 806,805<br />

112

Hooray! Your file is uploaded and ready to be published.

Saved successfully!

Ooh no, something went wrong!